Valuation Ingersoll Rand Inc. CBOE

Stocks

Market Closed - CBOE 01:29:59 12/09/2026 am IST			5-day change	1st Jan Change
72.92 ^USD	-0.23%		-3.04%	-7.74%

10/09	Ingersoll Rand Inc. Presents at Jefferies Global Industrials Conference 2026, Sep-10-2026 10:50 AM
12/08	Ingersoll Rand Inc. Presents at Deutsche Bank?s Chicago Industrials Summit, Aug-12-2026 11:00 AM

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	25,217	21,157	31,307	36,457	31,301	28,297	-	-
Change	-	-16.1%	47.97%	16.45%	-14.14%	-9.6%	-	-
Enterprise Value (EV) ¹	26,548	22,297	32,435	39,673	34,837	31,303	30,336	29,684
Change	-	-16.01%	45.47%	22.31%	-12.19%	-10.14%	-3.09%	-2.15%
P/E	46.2x	35.5x	40.7x	43.9x	54.6x	28.8x	24.9x	20.7x
PBR	2.8x	2.29x	3.19x	3.58x	3.1x	2.63x	2.45x	2.3x
PEG	-	3.66x	1.4x	5.21x	-1.8x	0.4x	1.6x	1x
Capitalization / Revenue	4.89x	3.58x	4.55x	5.04x	4.09x	3.49x	3.33x	3.16x
EV / Revenue	5.15x	3.77x	4.72x	5.48x	4.55x	3.86x	3.57x	3.31x
EV / EBITDA	22.3x	15.5x	18.2x	19.7x	16.6x	14.6x	13.1x	11.9x
EV / EBIT	34.5x	22.3x	24.4x	25.8x	21.9x	17.9x	15.3x	13.7x
EV / FCF	47.1x	28.9x	25.5x	31.8x	28.6x	24.8x	20.2x	18.4x
FCF Yield	2.12%	3.46%	3.92%	3.14%	3.5%	4.03%	4.96%	5.44%
Dividend per Share ²	0.02	0.08	0.08	0.08	0.08	0.0853	0.0938	0.101
Rate of return	0.03%	0.15%	0.1%	0.09%	0.1%	0.12%	0.13%	0.14%
EPS ²	1.34	1.47	1.9	2.06	1.45	2.534	2.927	3.525
Distribution rate	1.49%	5.44%	4.21%	3.88%	5.52%	3.37%	3.21%	2.86%
Net sales ¹	5,152	5,916	6,876	7,235	7,651	8,115	8,504	8,960
EBITDA ¹	1,192	1,435	1,787	2,018	2,094	2,148	2,311	2,499
EBIT ¹	769.8	1,002	1,331	1,540	1,592	1,753	1,977	2,169
Net income ¹	562.5	604.7	778.7	838.6	581.4	1,001	1,148	1,352
Net Debt ¹	1,331	1,140	1,128	3,216	3,536	3,006	2,039	1,388
Reference price ²	61.87	52.25	77.34	90.46	79.22	72.93	72.93	72.93
Nbr of stocks (in thousands)	4,07,585	4,04,926	4,04,797	4,03,012	3,95,110	3,87,999	-	-
Announcement Date	23/02/22	21/02/23	15/02/24	13/02/25	12/02/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
PARKER-HANNIFIN CORPORATION	29.9x	5.12x	18.63x	0.87%	12TCr
FANUC CORPORATION	26.2x	4.8x	16.82x	2.3%	3.51TCr
TECHTRONIC INDUSTRIES COMPANY LIMITED	20.63x	1.76x	12.7x	2.27%	3TCr
INGERSOLL RAND INC.	28.84x	3.87x	14.6x	0.12%	2.84TCr
SMC CORPORATION	19.39x	3.31x	10.58x	1.57%	2.76TCr
DOVER CORPORATION	20.69x	3.01x	12.96x	1.13%	2.52TCr
XYLEM INC.	23.21x	2.84x	12.24x	1.62%	2.49TCr
GUANGDONG DTECH TECHNOLOGY CO., LTD.	94.1x	35.47x	77.35x	0.4%	2.45TCr
ALFA LAVAL AB	25.4x	3.2x	15.62x	1.78%	2.33TCr
Average	32.04x	7.04x	21.28x	1.34%	3.74TCr
Weighted average by Cap.	30.91x	6.28x	20.08x	1.24%