Company Valuation: Informa PLC

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 7,759 8,774 10,670 10,556 11,329 11,205 - -
Change - 13.08% 21.61% -1.07% 7.32% -1.1% - -
Enterprise Value (EV) 1 9,204 9,019 12,127 13,758 14,395 14,023 13,613 13,205
Change - -2.01% 34.46% 13.45% 4.63% -2.58% -2.93% -2.99%
P/E 99.3x 5.56x 26.1x 36x 1,105x 24.5x 19.4x 17.1x
PBR 1.35x 1.23x 1.62x 1.65x - 2.07x 1.99x 1.92x
PEG - 0x -0.4x -1.4x -11.5x 0x 0.7x 1.3x
Capitalization / Revenue 4.31x 3.67x 3.35x 2.97x 2.8x 2.59x 2.4x 2.28x
EV / Revenue 5.12x 3.77x 3.8x 3.87x 3.56x 3.25x 2.91x 2.69x
EV / EBITDA 19.9x 15.9x 13x 12.7x 11.7x 10.5x 9.21x 8.41x
EV / EBIT 23.7x 16.9x 14.2x 13.8x 12.6x 11.5x 9.96x 9.13x
EV / FCF 21.8x 23.5x 23x 19.6x 18.7x 17.1x 14.3x 12.8x
FCF Yield 4.59% 4.25% 4.34% 5.1% 5.34% 5.86% 7.01% 7.82%
Dividend per Share 2 - 0.098 0.18 0.2 0.22 0.2297 0.2607 0.2855
Rate of return - 1.58% 2.3% 2.51% 2.49% 2.57% 2.92% 3.2%
EPS 2 0.052 1.114 0.299 0.222 0.008 0.3642 0.4604 0.5224
Distribution rate - 8.8% 60.2% 90.1% 2,750% 63.1% 56.6% 54.6%
Net sales 1 1,799 2,389 3,190 3,553 4,041 4,318 4,677 4,906
EBITDA 1 463.1 566.2 931.3 1,084 1,234 1,335 1,477 1,570
EBIT 1 388.4 535 853.8 995 1,140 1,221 1,367 1,446
Net income 1 77.9 1,632 419 297.7 11 465.3 572 638.7
Net Debt 1 1,444 244.6 1,456 3,202 3,066 2,818 2,408 2,001
Reference price 2 5.166 6.196 7.812 7.984 8.840 8.932 8.932 8.932
Nbr of stocks (in thousands) 15,01,965 14,16,075 13,65,880 13,22,206 12,81,549 12,54,458 - -
Announcement Date 15/03/22 09/03/23 08/03/24 06/03/25 12/03/26 - - -
1GBP in Million2GBP
Estimates

P/E, Detailed evolution



P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
24.6x3.28x10.59x2.55% 1.53TCr
8.19x0.67x3.9x3.6% 91Cr
16.23x1.79x6.46x3.3% 62Cr
14.67x1.99x7.18x1.54% 58Cr
24.79x - - - 52Cr
7.6x - - - 23Cr
Average 16.01x 1.93x 7.03x 2.75% 302.42Cr
Weighted average by Cap. 22.96x 3.04x 9.97x 2.6%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA



Year-on-year evolution of the Yield

40% Discount: Identify Tomorrow's Best Investments With The Best Subscriber-Only Tools!
d
:
:
SEIZE THE OFFER!