|
Real-time Estimate
Cboe BZX
01:21:15 07/11/2026 am IST
|
5-day change | 1st Jan Change | ||
| 5.915 USD | -1.91% |
|
-12.94% | +6.86% |
| 02/11 | B. Riley Adjusts Price Target on Industrial Logistics Properties Trust to $10 From $11, Keeps Buy Rating | MT |
| 30/10 | Industrial Logistics Properties Trust, Q3 2026 Earnings Call, Oct 29, 2026 |
Company Valuation: Industrial Logistics Properties Trust
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 1,638 | 214.4 | 309.5 | 241.4 | 369.3 | 403.9 | - | - |
| Change | - | -86.91% | 44.33% | -21.99% | 52.96% | 9.37% | - | - |
| Enterprise Value (EV) | 2,437 | 214.4 | 309.5 | 241.4 | 369.3 | 403.9 | 403.9 | 403.9 |
| Change | - | -91.2% | 44.33% | -21.99% | 52.96% | 9.37% | 0% | 0% |
| P/E | 13.7x | -0.94x | - | - | -5.54x | -5.53x | -5.46x | -12.6x |
| PBR | - | - | - | - | - | - | - | - |
| PEG | - | 0x | - | - | - | -0.61x | -3.97x | 0.2x |
| Capitalization / Revenue | 7.45x | 0.55x | 0.71x | 0.55x | 0.82x | 0.87x | 0.85x | 0.83x |
| EV / Revenue | 0x | 0x | 0x | 0x | 0x | 0.87x | 0.85x | 0.83x |
| EV / EBITDA | 0x | 0x | 0x | 0x | 0x | 1.23x | 1.25x | 1.13x |
| EV / EBIT | 0x | 0x | 0x | 0x | - | 2.52x | 2.33x | - |
| EV / FCF | - | - | - | - | - | - | - | - |
| FCF Yield | - | - | - | - | - | - | - | - |
| Dividend per Share 2 | 1.32 | - | 0.04 | 0.04 | 0.12 | 0.3 | 0.42 | 0.52 |
| Rate of return | 5.27% | - | 0.85% | 1.1% | 2.17% | 4.98% | 6.97% | 8.62% |
| EPS 2 | 1.83 | -3.47 | - | - | -1 | -1.09 | -1.105 | -0.48 |
| Distribution rate | 72.1% | - | - | - | -12% | -27.5% | -38% | -108% |
| Net sales 1 | 219.9 | 388.2 | 437.3 | 442.3 | 448.8 | 465 | 477.8 | 488.7 |
| EBITDA 1 | 153.2 | 273.8 | 328.3 | 310.8 | 339.4 | 327.9 | 322.3 | 357.1 |
| EBIT 1 | 102.6 | 112.8 | 128.8 | 138.8 | - | 160 | 173.5 | - |
| Net income 1 | 119.7 | -226.7 | -108 | -95.67 | -66.19 | -72.47 | -74.14 | -31.65 |
| Net Debt | 798.7 | - | - | - | - | - | - | - |
| Reference price 2 | 25.050 | 3.270 | 4.700 | 3.650 | 5.540 | 6.030 | 6.030 | 6.030 |
| Nbr of stocks (in thousands) | 65,405 | 65,569 | 65,844 | 66,144 | 66,659 | 66,983 | - | - |
| Announcement Date | 15/02/22 | 14/02/23 | 20/02/24 | 18/02/25 | 18/02/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | -5.53x | - | - | 4.98% | 40Cr | |
| 33.41x | 18.1x | 21.53x | 3.34% | 12TCr | |
| 35.41x | 15.1x | 19.35x | 3.98% | 7.33TCr | |
| 39.33x | 15.14x | 15.69x | 5.48% | 5.66TCr | |
| 19.71x | 16.61x | 18.94x | 1.05% | 4.09TCr | |
| 29.82x | 11.48x | 15.77x | 4.21% | 1.7TCr | |
| 14.07x | 22.79x | 27.52x | 3.57% | 1.67TCr | |
| 9.09x | 12.08x | 14.76x | 5.87% | 1.52TCr | |
| 18.76x | 16.69x | 24.48x | 5.07% | 1.48TCr | |
| 30.6x | 11.54x | 16.89x | 3.98% | 1.39TCr | |
| Average | 22.47x | 15.50x | 19.44x | 4.15% | 3.71TCr | |
| Weighted average by Cap. | 30.43x | 16.25x | 19.59x | 3.79% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- ILPT Stock
- Valuation Industrial Logistics Properties Trust
Select your edition
All financial news and data tailored to specific country editions
