Valuation Industrial and Commercial Bank of China Limited Shanghai S.E.
Stocks
601398
CNE000001P37
Banks
|
End-of-day quote
Shanghai S.E.
11/09/2026
|
5-day change | 1st Jan Change | ||
| 8.110 CNY | +0.12% |
|
-0.25% | +2.27% |
| 11/09 | ICBC Issues 20 Billion Yuan Bonds to Replenish Capital | MT |
| 10/09 | Industrial and Commercial Bank of China Limited Announces the Issuance of 2026 Undated Additional Tier 1 Capital Bonds | CI |
Company Valuation: Industrial and Commercial Bank of China Limited
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 15,59,423 | 14,78,751 | 15,89,701 | 22,90,644 | 26,28,615 | 27,51,542 | - | - |
| Change | - | -5.17% | 7.5% | 44.09% | 14.75% | 4.68% | - | - |
| Enterprise Value (EV) | 15,59,423 | 14,78,751 | 15,89,701 | 22,90,644 | 26,28,615 | 27,51,542 | 27,51,542 | 27,51,542 |
| Change | - | -5.17% | 7.5% | 44.09% | 14.75% | 4.68% | 0% | 0% |
| P/E | 3.77x | 3.67x | 3.54x | 5x | 5.65x | 6.3x | 6.02x | 5.64x |
| PBR | 0.44x | 0.4x | 0.36x | 0.48x | 0.52x | 0.55x | 0.52x | 0.48x |
| PEG | - | 1.74x | 3.43x | - | 2.77x | 1.91x | 1.3x | 0.84x |
| Capitalization / Revenue | 1.81x | 1.76x | 1.97x | 2.91x | 3.14x | 3.19x | 3.02x | 2.79x |
| EV / Revenue | 0x | 0x | 0x | 0x | 0x | 3.19x | 3.02x | 2.79x |
| EV / EBITDA | - | - | - | - | - | - | - | - |
| EV / EBIT | 0x | 0x | 0x | 0x | 0x | 4.47x | 4.23x | 3.87x |
| EV / FCF | - | - | - | - | - | - | - | - |
| FCF Yield | - | - | - | - | - | - | - | - |
| Dividend per Share 2 | 0.2933 | 0.3035 | 0.3064 | 0.308 | 0.3103 | 0.3197 | 0.3345 | 0.3542 |
| Rate of return | 8.18% | 8.54% | 8.84% | 6.29% | 5.49% | 4.91% | 5.14% | 5.44% |
| EPS 2 | 0.95 | 0.97 | 0.98 | 0.98 | 1 | 1.033 | 1.081 | 1.153 |
| Distribution rate | 30.9% | 31.3% | 31.3% | 31.4% | 31% | 30.9% | 31% | 30.7% |
| Net sales 1 | 8,60,880 | 8,41,441 | 8,06,458 | 7,86,126 | 8,38,270 | 8,61,563 | 9,11,302 | 9,85,468 |
| EBITDA | - | - | - | - | - | - | - | - |
| EBIT 1 | 6,24,653 | 6,00,557 | 5,67,760 | 5,43,971 | 5,58,971 | 6,15,854 | 6,50,450 | 7,11,770 |
| Net income 1 | 3,38,731 | 3,60,483 | 3,63,993 | 3,65,863 | 3,68,562 | 3,73,499 | 3,90,351 | 4,10,934 |
| Net Debt | - | - | - | - | - | - | - | - |
| Reference price 2 | 3.585 | 3.556 | 3.467 | 4.896 | 5.652 | 6.510 | 6.510 | 6.510 |
| Nbr of stocks (in thousands) | 35,64,06,257 | 35,64,06,257 | 35,64,06,257 | 35,64,06,257 | 35,64,06,257 | 35,64,06,257 | - | - |
| Announcement Date | 30/03/22 | 30/03/23 | 27/03/24 | 28/03/25 | 27/03/26 | - | - | - |
1CNY in Million2CNY
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 14.11x | - | - | 1.77% | 95TCr | |
| 13.43x | - | - | 1.9% | 44TCr | |
| 6.3x | - | - | 4.91% | 41TCr | |
| 12.84x | - | - | 4.07% | 36TCr | |
| 6.29x | - | - | 4.9% | 33TCr | |
| 6.76x | - | - | 4.69% | 30TCr | |
| 17.57x | - | - | 2.4% | 28TCr | |
| 12.36x | - | - | 2.11% | 27TCr | |
| 14.64x | - | - | 2.69% | 27TCr | |
| Average | 11.59x | 3.27% | 40.14TCr | |||
| Weighted average by Cap. | 11.86x | 3.05% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- 1398 Stock
- 601398 Stock
- Valuation Industrial and Commercial Bank of China Limited
Select your edition
All financial news and data tailored to specific country editions
