Financials IndoStar Capital Finance Limited

Equities

INDOSTAR

INE896L01010

Consumer Lending

Market Closed - NSE India S.E. 05:13:48 03/05/2024 pm IST 5-day change 1st Jan Change
256.2 INR +4.42% Intraday chart for IndoStar Capital Finance Limited +1.12% +52.77%

Valuation

Fiscal Period: March 2019 2020 2021 2022 2023 2024 2025 2026
Capitalization 1 38,388 22,955 38,635 28,726 14,159 34,864 - -
Enterprise Value (EV) 1 38,388 84,302 38,635 28,726 14,159 34,864 34,864 34,864
P/E ratio 16 x -7.06 x - - - - - -
Yield - 0.4% - - - - - -
Capitalization / Revenue 5.98 x 3.13 x 6.76 x 4.53 x 2.36 x 6.01 x 4.26 x 3.16 x
EV / Revenue 5.98 x 3.13 x 6.76 x 4.53 x 2.36 x 6.01 x 4.26 x 3.16 x
EV / EBITDA 39,94,746 x - - - - - - -
EV / FCF - - - - - - - -
FCF Yield - - - - - - - -
Price to Book 1.28 x 0.86 x 1.15 x 0.98 x 0.46 x 1.04 x 0.98 x 0.91 x
Nbr of stocks (in thousands) 92,257 92,448 1,23,730 1,36,079 1,36,079 1,36,079 - -
Reference price 2 416.1 248.3 312.2 211.1 104.0 245.4 245.4 245.4
Announcement Date 20/05/19 17/06/20 17/06/21 05/08/22 25/05/23 - - -
1INR in Million2INR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: March 2019 2020 2021 2022 2023 2024 2025 2026
Net sales 1 6,420 7,340 5,712 6,348 5,994 5,799 8,189 11,040
EBITDA 9,610 - - - - - - -
EBIT 1 3,954 3,837 - 2,621 - 1,021 3,206 5,309
Operating Margin 61.58% 52.27% - 41.29% - 17.61% 39.15% 48.09%
Earnings before Tax (EBT) 3,792 -4,367 - - - - - -
Net income 2,408 -3,246 - - - - - -
Net margin 37.5% -44.22% - - - - - -
EPS 26.07 -35.18 - - - - - -
Free Cash Flow - - - - - - - -
FCF margin - - - - - - - -
FCF Conversion (EBITDA) - - - - - - - -
FCF Conversion (Net income) - - - - - - - -
Dividend per Share 2 - 1.000 - - - - - -
Announcement Date 20/05/19 17/06/20 17/06/21 05/08/22 25/05/23 - - -
1INR in Million2INR
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: March 2021 Q3 2022 Q3 2022 Q4 2024 Q4
Net sales 1 1,560 1,675 2,021 1,493
EBITDA - - - -
EBIT 1 766 622.1 1,166 274
Operating Margin 49.1% 37.14% 57.7% 18.35%
Earnings before Tax (EBT) 306.8 - - -
Net income 241.5 - - -
Net margin 15.48% - - -
EPS - - - -
Dividend per Share - - - -
Announcement Date 04/02/21 11/02/22 05/08/22 -
1INR in Million
Estimates

Balance Sheet Analysis

Fiscal Period: March 2019 2020 2021 2022 2023 2024 2025 2026
Net Debt - 61,347 - - - - - -
Net Cash position - - - - - - - -
Leverage (Debt/EBITDA) - - - - - - - -
Free Cash Flow - - - - - - - -
ROE (net income / shareholders' equity) 9.48% -11.4% -6.71% -22.2% 7.45% 3.56% 5.57% 7.55%
ROA (Net income/ Total Assets) 2.47% -2.96% - - - 1.1% 1.4% 1.9%
Assets 97,470 1,09,687 - - - - - -
Book Value Per Share 1 326.0 290.0 272.0 215.0 229.0 237.0 251.0 271.0
Cash Flow per Share - - - - - - - -
Capex - - - - - - - -
Capex / Sales - - - - - - - -
Announcement Date 20/05/19 17/06/20 17/06/21 05/08/22 25/05/23 - - -
1INR
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Sell
Consensus
Buy
Mean consensus
HOLD
Number of Analysts
2
Last Close Price
245.4 INR
Average target price
206 INR
Spread / Average Target
-16.04%
Consensus

Quarterly revenue - Rate of surprise

  1. Stock Market
  2. Equities
  3. INDOSTAR Stock
  4. Financials IndoStar Capital Finance Limited