|
Market Closed -
Bombay S.E.
03:32:24 19/10/2026 pm IST
|
5-day change | 1st Jan Change | ||
| 102.50 INR | -2.33% |
|
-0.49% | -16.84% |
| 13/08 | Indag Rubber Limited Reports Earnings Results for the First Quarter Ended June 30, 2026 | CI |
| 28/05 | Indag Rubber Limited Recommends Final Dividend for the Financial Year 2025- 2026 | CI |
Company Valuation: Indag Rubber Limited
Data adjusted to current consolidation scope
| Fiscal Period: March | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|
| Market Cap 1 | 2,360 | 1,630 | 2,591 | 3,557 | 3,150 | 2,264 |
| Change | - | -30.92% | 58.94% | 37.28% | -11.44% | -28.14% |
| Enterprise Value (EV) 1 | 2,269 | 1,356 | 2,467 | 3,447 | 2,917 | 1,880 |
| Change | - | -40.22% | 81.87% | 39.75% | -15.36% | -35.57% |
| P/E | 93x | 78.7x | 19.6x | 22x | 48.2x | 22.2x |
| PBR | 1.19x | 0.79x | 1.22x | 1.57x | 1.38x | 0.98x |
| PEG | - | -4.3x | 0x | 1x | -0.8x | 0.4x |
| Capitalization / Revenue | 1.39x | 0.98x | 1.06x | 1.42x | 1.38x | 1.06x |
| EV / Revenue | 1.34x | 0.81x | 1.01x | 1.37x | 1.28x | 0.88x |
| EV / EBITDA | 13.3x | 43x | 13.7x | 17.1x | 55.9x | 14.8x |
| EV / EBIT | 17.3x | -144x | 17.9x | 21.9x | -11,178x | 25.8x |
| EV / FCF | 31.3x | 12x | 60.5x | 76.2x | 632x | 27.6x |
| FCF Yield | 3.2% | 8.32% | 1.65% | 1.31% | 0.16% | 3.63% |
| Dividend per Share 2 | 2.4 | 2.4 | 2.4 | 3 | 2.4 | 2.4 |
| Rate of return | 2.67% | 3.86% | 2.43% | 2.21% | 2% | 2.78% |
| EPS 2 | 0.9662 | 0.7894 | 5.043 | 6.154 | 2.488 | 3.879 |
| Distribution rate | 248% | 304% | 47.6% | 48.7% | 96.4% | 61.9% |
| Net sales 1 | 1,698 | 1,669 | 2,439 | 2,512 | 2,284 | 2,145 |
| EBITDA 1 | 170.4 | 31.54 | 179.5 | 201.6 | 52.15 | 126.8 |
| EBIT 1 | 131.2 | -9.386 | 138 | 157.4 | -0.261 | 72.81 |
| Net income 1 | 25.36 | 20.72 | 132.4 | 161.5 | 65.32 | 101.8 |
| Net Debt 1 | -91.07 | -273.9 | -124.3 | -109.8 | -232.6 | -383.7 |
| Reference price 2 | 89.90 | 62.10 | 98.70 | 135.50 | 120.00 | 86.23 |
| Nbr of stocks (in thousands) | 26,250 | 26,250 | 26,250 | 26,250 | 26,250 | 26,250 |
| Announcement Date | 03/09/21 | 04/07/22 | 10/07/23 | 25/07/24 | 18/07/25 | 20/07/26 |
1INR in Million2INR
Estimates
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | - | - | - | - | 2.84Cr | |
| 13.93x | 1.06x | 5.69x | 3.3% | 3.18TCr | |
| 13.53x | 0.98x | 5.44x | 4.06% | 2.5TCr | |
| 14.58x | 1.23x | 5.36x | 3.98% | 807.52Cr | |
| 8.75x | 1.13x | 5.45x | 3.31% | 701.06Cr | |
| 9.36x | 0.96x | 5.47x | 3.17% | 595.55Cr | |
| 6.05x | 0.5x | 3.17x | 4.63% | 591.8Cr | |
| 8.54x | - | - | 3.56% | 565.04Cr | |
| 24.33x | 1.54x | 11.87x | 0.19% | 545.32Cr | |
| 15.12x | - | - | 3.19% | 484.23Cr | |
| Average | 12.69x | 1.06x | 6.06x | 3.27% | 997.49Cr | |
| Weighted average by Cap. | 13.10x | 1.04x | 5.77x | 3.46% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- INDAG Stock
- Valuation Indag Rubber Limited
Select your edition
All financial news and data tailored to specific country editions
