End-of-day quote
Thailand S.E.
03:30:00 15/05/2024 am IST
|
5-day change
|
1st Jan Change
|
11.6
THB
|
-0.85%
|
|
-1.69%
|
-6.45%
|
Fiscal Period: März |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Capitalization
1 |
32,022
|
21,644
|
28,760
|
25,351
|
19,124
|
17,197
|
-
|
Enterprise Value (EV)
1 |
35,667
|
24,838
|
32,372
|
25,351
|
22,131
|
20,149
|
20,039
|
P/E ratio
|
24.3
x
|
17.5
x
|
64.4
x
|
-
|
19.8
x
|
17.6
x
|
14.7
x
|
Yield
|
3.94%
|
5.14%
|
1.65%
|
-
|
4.65%
|
5.33%
|
5.79%
|
Capitalization / Revenue
|
13.1
x
|
9.48
x
|
26.5
x
|
38.6
x
|
10.8
x
|
9.14
x
|
7.67
x
|
EV / Revenue
|
14.6
x
|
10.9
x
|
29.8
x
|
38.6
x
|
12.5
x
|
10.7
x
|
8.94
x
|
EV / EBITDA
|
25.1
x
|
18.3
x
|
60
x
|
-
|
-
|
18.5
x
|
15.4
x
|
EV / FCF
|
2,60,58,207
x
|
1,29,05,755
x
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
0%
|
0%
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
1.98
x
|
1.34
x
|
1.8
x
|
-
|
-
|
-
|
-
|
Nbr of stocks (in thousands)
|
14,82,500
|
14,82,500
|
14,82,500
|
14,82,500
|
14,82,500
|
14,82,500
|
-
|
Reference price
2 |
21.60
|
14.60
|
19.40
|
17.10
|
12.90
|
11.60
|
11.60
|
Announcement Date
|
27/05/19
|
21/05/20
|
20/05/21
|
19/05/22
|
18/05/23
|
-
|
-
|
Fiscal Period: März |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Net sales
1 |
2,445
|
2,283
|
1,087
|
656.5
|
1,770
|
1,882
|
2,242
|
EBITDA
1 |
1,422
|
1,355
|
539.5
|
-
|
-
|
1,092
|
1,298
|
EBIT
1 |
1,422
|
1,355
|
539.5
|
-
|
-
|
1,082
|
1,288
|
Operating Margin
|
58.17%
|
59.34%
|
49.62%
|
-
|
-
|
57.49%
|
57.45%
|
Earnings before Tax (EBT)
1 |
1,318
|
1,238
|
446.7
|
-
|
963.1
|
978
|
1,170
|
Net income
1 |
1,318
|
1,238
|
446.7
|
160.9
|
963.1
|
978
|
1,170
|
Net margin
|
53.88%
|
54.22%
|
41.09%
|
24.51%
|
54.42%
|
51.97%
|
52.19%
|
EPS
2 |
0.8900
|
0.8350
|
0.3013
|
-
|
0.6500
|
0.6600
|
0.7890
|
Free Cash Flow
|
1,369
|
1,925
|
-
|
-
|
-
|
-
|
-
|
FCF margin
|
55.97%
|
84.3%
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (EBITDA)
|
96.23%
|
142.05%
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
103.88%
|
155.48%
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
2 |
0.8500
|
0.7500
|
0.3200
|
-
|
0.6000
|
0.6180
|
0.6720
|
Announcement Date
|
27/05/19
|
21/05/20
|
20/05/21
|
19/05/22
|
18/05/23
|
-
|
-
|
Fiscal Period: March |
2023 Q1
|
2023 Q2
|
---|
Net sales
|
350.7
|
-
|
EBITDA
|
-
|
-
|
EBIT
|
-
|
-
|
Operating Margin
|
-
|
-
|
Earnings before Tax (EBT)
1 |
-
|
236.3
|
Net income
1 |
175
|
236.3
|
Net margin
|
49.89%
|
-
|
EPS
|
-
|
-
|
Dividend per Share
|
-
|
-
|
Announcement Date
|
11/08/22
|
10/11/22
|
Fiscal Period: March |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Net Debt
1 |
3,645
|
3,194
|
3,611
|
-
|
3,007
|
2,952
|
2,842
|
Net Cash position
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
2.563
x
|
2.357
x
|
6.694
x
|
-
|
-
|
2.703
x
|
2.19
x
|
Free Cash Flow
|
1,369
|
1,925
|
-
|
-
|
-
|
-
|
-
|
ROE (net income / shareholders' equity)
|
8.16%
|
7.67%
|
2.78%
|
-
|
5.95%
|
6%
|
7.1%
|
ROA (Net income/ Total Assets)
|
6.37%
|
6.02%
|
2.2%
|
-
|
4.7%
|
4.7%
|
5.6%
|
Assets
1 |
20,678
|
20,573
|
20,340
|
-
|
20,487
|
20,809
|
20,893
|
Book Value Per Share
|
10.90
|
10.90
|
10.80
|
-
|
-
|
-
|
-
|
Cash Flow per Share
2 |
0.9200
|
1.300
|
0.1700
|
-
|
0.6200
|
0.6600
|
0.7900
|
Capex
1 |
-
|
-
|
-
|
-
|
-
|
34
|
143
|
Capex / Sales
|
-
|
-
|
-
|
-
|
-
|
1.81%
|
6.38%
|
Announcement Date
|
27/05/19
|
21/05/20
|
20/05/21
|
19/05/22
|
18/05/23
|
-
|
-
|
Last Close Price
11.6
THB Average target price
14.6
THB Spread / Average Target +25.86% Consensus |
1st Jan change
|
Capi.
|
---|
| -6.45% | 473M | | -3.99% | 47.99B | | -1.89% | 21.89B | | +5.17% | 16.03B | | +18.83% | 12.1B | | -3.40% | 9.75B | | -1.26% | 8.54B | | -12.21% | 8.49B | | +3.40% | 7.95B | | -16.98% | 5.71B |
Other Commercial REITs
|