Valuation: Idemitsu Kosan Co.,Ltd.

Capitalization 1,81900Cr 1.15TCr 974.85Cr 896.96Cr 848.9Cr 1.57TCr 1,06500Cr 1.6TCr 11TCr 4.12TCr 52TCr 4.32TCr 4.23TCr P/E ratio 2026 *
16.8x
P/E ratio 2027 * 9.02x
Enterprise value 2,82500Cr 1.79TCr 1.51TCr 1.39TCr 1.32TCr 2.44TCr 1,65400Cr 2.49TCr 16TCr 6.4TCr 80TCr 6.7TCr 6.56TCr EV / Sales 2026 *
0.35x
EV / Sales 2027 * 0.28x
Free-Float
66.63%
Yield 2026 *
2.5%
Yield 2027 * 2.78%
1 day-1.16%
1 week-3.66%
Current month-3.50%
1 month+0.64%
3 months+15.31%
6 months+48.53%
Current year+25.74%
1 week 1,487.5
Extreme 1487.5
1,580.5
1 month 1,393
Extreme 1393
1,671
Current year 1,174
Extreme 1174
1,671
1 year 839
Extreme 839
1,671
3 years 541.6
Extreme 541.6
1,671
5 years 504
Extreme 504
1,671
10 years 358
Extreme 358
1,671
Manager TitleAgeSince
Director of Finance/CFO - 01/04/2025
Director of Finance/CFO 65 01/06/2023
Corporate Officer/Principal 63 01/04/2014
Director TitleAgeSince
Chairman 70 01/04/2025
Director/Board Member 74 29/06/2017
Director/Board Member 65 01/06/2021
Change 5d. change 1-year change 3-years change Capi.($)
-1.16%-3.66%+70.39%+160.60% 1.15TCr
-4.34%-3.55%+94.69%+101.00% 4.02TCr
-5.60%-0.59%+102.89%+239.37% 1.09TCr
+3.14%+4.52%+107.06%+31.99% 1.03TCr
-0.90%+1.44%-9.37%-85.34% 493.2Cr
-3.39%-5.04%+81.87%+55.67% 467.05Cr
-0.78%+0.79%+7.63%-10.56% 355.31Cr
-0.26%-1.52%+30.29%+26.23% 350.7Cr
-10.41%-3.95%+60.09%+3.23% 295.96Cr
+4.72%+4.96%+34.56%+242.05% 346.99Cr
Average -1.90%-0.66%+58.01%+76.42% 959.96Cr
Weighted average by Cap. -2.65%-1.65%+79.25%+99.85%

Financials

2026 *2027 *
Net sales 8,16300Cr 5.16TCr 4.37TCr 4.02TCr 3.81TCr 7.06TCr 4,77800Cr 7.18TCr 47TCr 18TCr 2,31600Cr 19TCr 19TCr 9,89200Cr 6.26TCr 5.3TCr 4.88TCr 4.62TCr 8.55TCr 5,79000Cr 8.7TCr 57TCr 22TCr 2,80700Cr 23TCr 23TCr
Net income 11TCr 72Cr 61Cr 56Cr 53Cr 98Cr 6.66TCr 100.06Cr 656.61Cr 257.46Cr 3.23TCr 269.82Cr 264.21Cr 17TCr 108.84Cr 92Cr 85Cr 80Cr 148.8Cr 10TCr 151.41Cr 993.55Cr 389.58Cr 4.88TCr 408.28Cr 399.78Cr
Net Debt 1,00600Cr 636.42Cr 539.11Cr 496.04Cr 469.46Cr 870.06Cr 59TCr 885.34Cr 5.81TCr 2.28TCr 29TCr 2.39TCr 2.34TCr 1LCr 629.49Cr 533.24Cr 490.64Cr 464.35Cr 860.58Cr 58TCr 875.7Cr 5.75TCr 2.25TCr 28TCr 2.36TCr 2.31TCr
Logo Idemitsu Kosan Co.,Ltd.
Idemitsu Kosan Co Ltd is Japan-based company primarily engaged in fossil fuel-related businesses. The Company operates five business segments. The Fuel Oil segment is engaged in the production, sales, import & export, and trading of refined petroleum products. The Basic Chemicals Segment is engaged in the production and sale of olefins and aromatics products. The High Functional Materials segment is engaged in lubricants, functional chemicals, electronic materials, functional pavement materials, and agribio products. The Power & Renewable Energy segment is engaged in power generation (includes thermal, solar, wind), power sales, and solar cell operations. The Resources segment is engaged in exploration, development, production, and sales of energy resources such as crude oil, natural gas, and coal. The Company also conducts insurance and intra-group service businesses.
Employees
13,814
Date Price Change Volume
17/26/17 1,487.50 ¥ -1.16% 35,27,000
16/26/16 1,505.00 ¥ -0.27% 30,94,200
15/26/15 1,509.00 ¥ -1.76% 40,61,100
14/26/14 1,536.00 ¥ -0.61% 37,72,800
13/26/13 1,545.50 ¥ +0.10% 29,46,500
Trader
Investor
Global
Quality
ESG MSCI
A
Sell
Consensus
Buy
Mean consensus
OUTPERFORM
Number of Analysts
8
Last Close Price
1,487.50JPY
Average target price
1,457.50JPY
Spread / Average Target
-2.02%

Quarterly revenue - Rate of surprise