Stock ICICIPRULI ICICI PRUDENTIAL LIFE INSURANCE COMPANY LIMITED
Add to a list
To use this feature you must be a member
Log inSign up

Financials ICICI Prudential Life Insurance Company Limited Bombay S.E.

Equities

ICICIPRULI

INE726G01019

Life & Health Insurance

Delayed Bombay S.E.
Other stock markets
 03:30:48 30/04/2024 pm IST 		5-day change 1st Jan Change
572.3 INR +2.04% Intraday chart for ICICI Prudential Life Insurance Company Limited -1.30% +7.06%
26/04 ICICI Prudential Life Insurance Company Limited Receives an Order from Commercial Tax Officer, Chandigarh CI
26/04 India's SBI Life Insurance reports lower new business margin for FY 2024 RE

Valuation

Fiscal Period: March 2019 2020 2021 2022 2023 2024 2025 2026
Capitalization 1 5,02,884 5,10,736 6,39,870 7,19,947 6,26,786 8,25,441 - -
Enterprise Value (EV) 1 4,96,273 5,02,617 6,46,287 7,25,237 6,31,033 8,76,831 8,33,943 8,31,345
P/E ratio 44.2 x 47.9 x 67 x 95.2 x 77.1 x 103 x 84.3 x 69.1 x
Yield 0.9% 0.22% 0.45% 0.11% 0.14% 0.36% 0.34% 0.34%
Capitalization / Revenue 1.64 x 1.55 x 1.83 x 1.98 x 1.63 x 2.1 x 1.83 x 1.63 x
EV / Revenue 1.62 x 1.53 x 1.85 x 2 x 1.64 x 2.1 x 1.85 x 1.64 x
EV / EBITDA - - - - - - - -
EV / FCF 44,05,625 x - - - - - - -
FCF Yield 0% - - - - - - -
Price to Book 7.14 x 7.08 x 7.03 x 7.86 x 6.21 x 7.58 x 6.95 x 6.44 x
Nbr of stocks (in thousands) 14,35,784 14,35,862 14,35,974 14,37,306 14,38,571 14,40,812 - -
Reference price 2 350.2 355.7 445.6 500.9 435.7 572.9 572.9 572.9
Announcement Date 24/04/19 25/04/20 19/04/21 16/04/22 20/04/23 23/04/24 - -
1INR in Million2INR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: March 2019 2020 2021 2022 2023 2024 2025 2026
Net sales 1 3,05,783 3,28,790 3,49,734 3,63,213 3,85,595 4,17,597 4,51,187 5,06,884
EBITDA - - - - - - - -
EBIT 1 11,612 10,670 10,774 7,948 9,003 9,205 13,995 15,564
Operating Margin 3.8% 3.25% 3.08% 2.19% 2.33% 2.2% 3.1% 3.07%
Earnings before Tax (EBT) 1 11,612 10,670 10,774 7,948 9,003 9,205 10,915 13,159
Net income 1 11,389 10,670 9,562 7,592 8,135 8,507 10,025 11,541
Net margin 3.72% 3.25% 2.73% 2.09% 2.11% 2.04% 2.22% 2.28%
EPS 2 7.930 7.420 6.650 5.260 5.650 5.890 6.799 8.289
Free Cash Flow 1,12,645 - - - - - - -
FCF margin 36.84% - - - - - - -
FCF Conversion (EBITDA) - - - - - - - -
FCF Conversion (Net income) 989.05% - - - - - - -
Dividend per Share 2 3.150 0.8000 2.000 0.5500 0.6000 2.041 1.936 1.974
Announcement Date 24/04/19 25/04/20 19/04/21 16/04/22 20/04/23 23/04/24 - -
1INR in Million2INR
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: March 2022 Q2 2022 Q3 2022 Q4 2023 Q1 2023 Q2 2023 Q3 2023 Q4 2024 Q1 2024 Q2 2024 S1 2024 Q3 2024 Q4 2025 Q1 2025 Q2 2025 Q3 2025 Q4
Net sales 92,865 - 1,13,589 68,842 95,817 - 1,26,291 - - - - - - - - -
EBITDA - - - 2,126 2,548 - - - - - - - - - - -
EBIT 1 4,757 3,120 2,224 1,568 2,002 2,261 3,172 2,074 2,477 - 2,313 2,341 - - - -
Operating Margin 5.12% - 1.96% 2.28% 2.09% - 2.51% - - - - - - - - -
Earnings before Tax (EBT) - - - 1,568 2,002 - - - - - 2,313 - - - - -
Net income 1 4,456 3,120 1,869 1,566 2,001 2,216 2,353 2,062 2,439 4,501 2,269 1,737 - - - -
Net margin 4.8% - 1.65% 2.27% 2.09% - 1.86% - - - - - - - - -
EPS 2 3.090 2.160 1.290 - 1.390 1.540 1.630 1.430 1.690 - 1.570 1.200 - - - -
Dividend per Share 2 - - 0.5500 - - - 0.6000 - - - - 0.6000 - - - 0.8000
Announcement Date 19/10/21 18/01/22 16/04/22 16/07/22 15/10/22 17/01/23 20/04/23 18/07/23 17/10/23 17/10/23 17/01/24 23/04/24 - - - -
1INR in Million2INR
Estimates

Balance Sheet Analysis

Fiscal Period: March 2019 2020 2021 2022 2023 2024 2025 2026
Net Debt 1 - - 6,417 5,291 4,248 5,286 8,502 5,905
Net Cash position 1 6,610 8,119 - - - - - -
Leverage (Debt/EBITDA) - - - - - - - -
Free Cash Flow 1,12,645 - - - - - - -
ROE (net income / shareholders' equity) 15% 15% 11.7% 8.31% 8.45% 11.9% 12.7% 12.5%
ROA (Net income/ Total Assets) 0.75% 0.67% 0.52% 0.33% 0.33% 0.38% 0.44% 0.53%
Assets 1 15,24,468 15,95,580 18,31,023 23,08,300 25,01,507 25,15,565 22,82,200 21,98,321
Book Value Per Share 2 49.00 50.20 63.40 63.70 70.10 75.60 82.40 88.90
Cash Flow per Share - - - 12.70 0.6200 - - -
Capex - - - - - - - -
Capex / Sales - - - - - - - -
Announcement Date 24/04/19 25/04/20 19/04/21 16/04/22 20/04/23 23/04/24 - -
1INR in Million2INR
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Ratings for ICICI Prudential Life Insurance Company Limited

Trading Rating
Investor Rating
ESG Refinitiv
B
More Ratings

Analysts' Consensus

Sell
Consensus
Buy
Mean consensus
OUTPERFORM
Number of Analysts
34
Last Close Price
572.9 INR
Average target price
637.7 INR
Spread / Average Target
+11.31%
Consensus

EPS Revisions

Estimates Revisions

Quarterly earnings - Rate of surprise

Company calendar

Sector Life Insurance

1st Jan change Capi.
CHINA LIFE INSURANCE COMPANY LIMITED Stock China Life Insurance Company Limited
+2.96% 98.12B
PING AN INSURANCE (GROUP) COMPANY OF CHINA, LTD. Stock Ping An Insurance (Group) Company of China, Ltd.
+2.63% 95.14B
AIA GROUP LIMITED Stock AIA Group Limited
-15.06% 82.75B
LIFE INSURANCE CORPORATION OF INDIA Stock Life Insurance Corporation of India
+17.51% 74.13B
CHINA PACIFIC INSURANCE (GROUP) CO., LTD. Stock China Pacific Insurance (Group) Co., Ltd.
+8.49% 30.53B
JAPAN POST HOLDINGS CO., LTD. Stock Japan Post Holdings Co., Ltd.
+19.06% 28.31B
FUBON FINANCIAL HOLDING CO., LTD. Stock Fubon Financial Holding Co., Ltd.
+6.64% 27.58B
SBI LIFE INSURANCE COMPANY LIMITED Stock SBI Life Insurance Company Limited
+0.28% 17.24B
HDFC LIFE INSURANCE COMPANY LIMITED Stock HDFC Life Insurance Company Limited
-9.75% 15.04B
Life Insurance
  1. Stock Market
  2. Equities
  3. ICICIPRULI Stock
  4. ICICIPRULI Stock
  5. Financials ICICI Prudential Life Insurance Company Limited