Delayed
Nasdaq Stockholm
09:59:49 13/01/2022 pm IST
|
5-day change
|
1st Jan Change
|
536
SEK
|
+0.15%
|
|
-.--%
|
-.--%
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Capitalization
1 |
63,723
|
87,941
|
82,651
|
1,07,493
|
1,07,815
|
1,07,815
|
Enterprise Value (EV)
1 |
66,376
|
1,05,748
|
99,279
|
1,23,328
|
1,50,237
|
1,46,839
|
P/E ratio
|
17.6
x
|
25.6
x
|
19.9
x
|
23.7
x
|
17.5
x
|
18.5
x
|
Yield
|
3.63%
|
2.74%
|
3.16%
|
-
|
0.16%
|
0.16%
|
Capitalization / Revenue
|
0.55
x
|
0.74
x
|
0.65
x
|
0.84
x
|
0.79
x
|
0.73
x
|
EV / Revenue
|
0.58
x
|
0.89
x
|
0.79
x
|
0.96
x
|
1.1
x
|
0.99
x
|
EV / EBITDA
|
11.2
x
|
15.9
x
|
13.8
x
|
16.8
x
|
20.3
x
|
19.1
x
|
EV / FCF
|
21.7
x
|
16.1
x
|
15.2
x
|
10.3
x
|
199
x
|
16.7
x
|
FCF Yield
|
4.61%
|
6.2%
|
6.57%
|
9.72%
|
0.5%
|
6%
|
Price to Book
|
1.93
x
|
2.62
x
|
2.36
x
|
2.87
x
|
5.34
x
|
4.52
x
|
Nbr of stocks (in thousands)
|
2,01,147
|
2,01,147
|
2,01,147
|
2,01,147
|
2,01,147
|
2,01,147
|
Reference price
2 |
316.8
|
437.2
|
410.9
|
534.4
|
536.0
|
536.0
|
Announcement Date
|
05/03/19
|
25/02/20
|
26/02/21
|
25/02/22
|
24/02/23
|
23/02/24
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net sales
1 |
1,15,354
|
1,19,295
|
1,26,283
|
1,27,957
|
1,36,253
|
1,47,645
|
EBITDA
1 |
5,933
|
6,651
|
7,176
|
7,325
|
7,387
|
7,693
|
EBIT
1 |
4,606
|
5,321
|
5,781
|
5,798
|
5,882
|
6,326
|
Operating Margin
|
3.99%
|
4.46%
|
4.58%
|
4.53%
|
4.32%
|
4.28%
|
Earnings before Tax (EBT)
1 |
4,227
|
4,402
|
5,308
|
5,478
|
5,081
|
4,693
|
Net income
1 |
3,630
|
3,432
|
4,153
|
4,531
|
4,493
|
4,250
|
Net margin
|
3.15%
|
2.88%
|
3.29%
|
3.54%
|
3.3%
|
2.88%
|
EPS
2 |
18.05
|
17.06
|
20.65
|
22.53
|
30.58
|
28.92
|
Free Cash Flow
1 |
3,062
|
6,555
|
6,519
|
11,987
|
754.5
|
8,811
|
FCF margin
|
2.65%
|
5.49%
|
5.16%
|
9.37%
|
0.55%
|
5.97%
|
FCF Conversion (EBITDA)
|
51.61%
|
98.55%
|
90.85%
|
163.65%
|
10.21%
|
114.53%
|
FCF Conversion (Net income)
|
84.35%
|
190.99%
|
156.98%
|
264.56%
|
16.79%
|
207.32%
|
Dividend per Share
2 |
11.50
|
12.00
|
13.00
|
-
|
0.8600
|
0.8600
|
Announcement Date
|
05/03/19
|
25/02/20
|
26/02/21
|
25/02/22
|
24/02/23
|
23/02/24
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net Debt
1 |
2,653
|
17,807
|
16,628
|
15,835
|
42,422
|
39,024
|
Net Cash position
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
0.4472
x
|
2.677
x
|
2.317
x
|
2.162
x
|
5.743
x
|
5.073
x
|
Free Cash Flow
1 |
3,062
|
6,555
|
6,519
|
11,987
|
755
|
8,811
|
ROE (net income / shareholders' equity)
|
11.2%
|
10.3%
|
12.1%
|
12.5%
|
17.2%
|
26.3%
|
ROA (Net income/ Total Assets)
|
3.63%
|
3.41%
|
3.55%
|
3.31%
|
3.11%
|
3.32%
|
Assets
1 |
1,00,028
|
1,00,784
|
1,16,848
|
1,36,930
|
1,44,437
|
1,28,097
|
Book Value Per Share
2 |
164.0
|
167.0
|
174.0
|
186.0
|
100.0
|
119.0
|
Cash Flow per Share
2 |
15.90
|
15.70
|
22.80
|
31.80
|
69.00
|
46.90
|
Capex
1 |
3,507
|
3,080
|
5,372
|
2,872
|
2,943
|
3,759
|
Capex / Sales
|
3.04%
|
2.58%
|
4.25%
|
2.24%
|
2.16%
|
2.55%
|
Announcement Date
|
05/03/19
|
25/02/20
|
26/02/21
|
25/02/22
|
24/02/23
|
23/02/24
|
|
1st Jan change
|
Capi.
|
---|
| -.--% | 11.82B | | -7.21% | 38.45B | | +9.83% | 35.53B | | +9.36% | 33.86B | | +11.12% | 20.2B | | +0.99% | 14.29B | | -15.41% | 12.77B | | -4.07% | 11.75B | | -15.52% | 9.33B | | -13.28% | 7.62B |
Supermarkets & Convenience Stores
|