Valuation IBM Buenos Aires S.E.

Stocks

End-of-day quote Buenos Aires S.E. 28/10/2026			5-day change	1st Jan Change
27,920.00 ^ARS	+1.31%		+2.27%	-9.35%

29/10	German startup NVision shows new path to quantum computing chips in Nature paper	RE
28/10	German startup NVision shows new path to quantum computing chips in Nature paper	RE

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	1,19,866	1,27,382	1,49,341	2,03,265	2,76,878	2,39,323	-	-
Change	-	6.27%	17.24%	36.11%	36.22%	-13.56%	-	-
Enterprise Value (EV) ¹	1,64,013	1,69,490	1,92,426	2,43,433	3,23,667	2,87,689	2,75,102	2,71,220
Change	-	3.34%	13.53%	26.51%	32.96%	-11.12%	-4.38%	-1.41%
P/E	21x	78.3x	20.1x	34.2x	26.5x	25.3x	22.5x	19.8x
PBR	6.34x	5.8x	6.64x	7.46x	8.5x	6.23x	5.38x	4.63x
PEG	-	-1.1x	0x	-1.6x	0.4x	-2.4x	1.8x	1.4x
Capitalization / Revenue	2.09x	2.1x	2.41x	3.24x	4.1x	3.39x	3.27x	3.1x
EV / Revenue	2.86x	2.8x	3.11x	3.88x	4.79x	4.08x	3.76x	3.51x
EV / EBITDA	-	11.5x	12.5x	14.8x	16.9x	14.2x	12.8x	11.8x
EV / EBIT	-	17.1x	17.4x	21.6x	22.9x	19.3x	17.2x	15.3x
EV / FCF	25.2x	18.2x	17.2x	19.1x	22x	18.2x	16.1x	14.8x
FCF Yield	3.97%	5.48%	5.83%	5.24%	4.55%	5.49%	6.22%	6.77%
Dividend per Share ²	6.55	6.52	6.63	6.67	6.71	6.763	6.82	6.951
Rate of return	4.9%	4.63%	4.05%	3.03%	2.27%	2.67%	2.69%	2.75%
EPS ²	6.35	1.8	8.14	6.43	11.17	9.997	11.23	12.79
Distribution rate	103%	362%	81.4%	104%	60.1%	67.7%	60.7%	54.3%
Net sales ¹	57,350	60,530	61,860	62,753	67,535	70,561	73,219	77,211
EBITDA ¹	-	14,739	15,447	16,400	19,200	20,299	21,577	22,961
EBIT ¹	-	9,937	11,052	11,263	14,126	14,889	15,982	17,719
Net income ¹	5,743	1,639	7,502	6,023	10,593	9,559	11,166	12,534
Net Debt ¹	44,147	42,108	43,085	40,168	46,789	48,365	35,779	31,897
Reference price ²	133.66	140.89	163.55	219.83	296.21	253.22	253.22	253.22
Nbr of stocks (in thousands)	8,96,800	9,04,126	9,13,119	9,24,645	9,34,735	9,45,121	-	-
Announcement Date	24/01/22	25/01/23	24/01/24	29/01/25	28/01/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
IBM	25.03x	4.04x	14.03x	2.7%	24TCr
SALESFORCE, INC.	23.05x	4.84x	11.87x	0.72%	20TCr
ACCENTURE PLC	16.05x	1.83x	9.4x	2.95%	14TCr
SNOWFLAKE INC.	-134.06x	18.45x	101.45x	-.--%	12TCr
CLOUDFLARE, INC.	-565.49x	40.19x	165.11x	-.--%	12TCr
TATA CONSULTANCY SERVICES LTD.	16.28x	2.93x	11.32x	4.94%	9.51TCr
RELX PLC	22.8x	5.91x	14.51x	2.48%	6.8TCr
INFOSYS LIMITED	15.27x	2.22x	9.43x	4.99%	4.96TCr
FUJITSU LIMITED	25.04x	2.08x	13.19x	1.24%	4.92TCr
Average	-61.78x	9.17x	38.92x	2.22%	11.9TCr
Weighted average by Cap.	-59.87x	9.29x	38.74x	2%