Financials IAMGOLD Corporation

Equities

Market Closed - Toronto S.E. Other stock markets 02:30:00 07/03/2026 am IST			5-day change	1st Jan Change
29.55 ^CAD	-0.10%		-11.95%	+30.46%

02/03	Vible Gold Mines Inc. Announces Expansion of its Wholly-Owned Horsefly Property Through Acquisition of 100% Undivided Interest in 304 Mining Claims	CI
28/02	Iamgold Insider Sold Shares Worth C$1,018,881, According to a Recent SEC Filing	MT

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Net sales ¹	1,152	1,364	1,034	1,633	2,853	4,129	3,893	2,977
Change	-	18.43%	-24.17%	57.88%	74.7%	44.73%	-5.71%	-23.53%
EBITDA ¹	355.7	434	338.5	780.6	1,550	2,515	2,506	1,828
Change	-	22.01%	-22%	130.61%	98.63%	62.2%	-0.36%	-27.05%
EBIT ¹	14.2	192	121.1	505.6	1,130	2,186	2,039	1,389
Change	-	1,252.11%	-36.93%	317.51%	123.42%	93.53%	-6.74%	-31.87%
Interest Paid ¹	-5.2	-8.6	-21	-70.8	-112.2	-63	-44.5	-58
Earnings before Tax (EBT) ¹	-319.6	41.7	128.2	977.2	969.8	2,238	2,009	1,445
Change	-	113.05%	207.43%	662.25%	-0.76%	130.73%	-10.24%	-28.06%
Net income ¹	-254.4	-70.1	94.3	819.6	664.4	1,299	1,200	868
Change	-	72.44%	234.52%	769.14%	-18.94%	95.52%	-7.63%	-27.66%
Announcement Date	23/02/22	16/02/23	15/02/24	20/02/25	17/02/26	-	-	-

¹USD in Million

Estimates

Fiscal Period: December	2021 Q1	2021 Q2	2021 Q3	2021 Q4	2022 Q1	2022 Q2	2022 Q3	2022 Q4	2023 Q1	2023 Q2	2023 Q3	2023 Q4	2024 Q1	2024 Q2	2024 Q3	2024 Q4	2025 Q1	2025 Q2	2025 Q3	2025 Q4
Net sales ¹	297.4	265.6	294.1	294.6	356.6	334	343.3	330.1	273.4	238.8	224.5	297.6	338.9	385.3	438.9	469.9	477.1	580.9	706.7	1,088
Change	-	-10.69%	10.73%	0.17%	21.05%	-6.34%	2.78%	-3.85%	-17.18%	-12.66%	-5.99%	32.56%	13.88%	13.69%	13.91%	7.06%	1.53%	21.76%	21.66%	53.97%
EBITDA ¹	106.2	84.8	22.7	90	137.6	110	103.1	83.6	106.4	63.8	57.8	110.6	152.5	191.1	221.7	215.4	204.5	276.4	359.5	710.1
Change	-	-20.15%	-73.23%	296.48%	52.89%	-20.06%	-6.27%	-18.91%	27.27%	-40.04%	-9.4%	91.35%	37.88%	25.31%	16.01%	-2.84%	-5.06%	35.16%	30.07%	97.52%
EBIT ¹	27.2	-15.2	-62.7	-21.4	62.2	31.5	-	39.6	-	1.4	3.5	39.2	90.7	136.8	160	118.7	124.8	181.4	249.6	573.8
Change	-	-155.88%	-312.5%	65.87%	390.65%	-49.36%	-	-	-	-	150%	1,020%	131.38%	50.83%	16.96%	-25.81%	5.14%	45.35%	37.6%	129.89%
Charge d'intérêts	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Earnings before Tax (EBT)	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Change	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Net income ¹	-	-	-	-	-	-	-	24	11.9	-	-0.8	-	54.8	84.5	594.1	-	39.7	78.7	139.4	406.6
Change	-	-	-	-	-	-	-	-	-50.42%	-	-	-	-	54.2%	603.08%	-	-	98.24%	77.13%	191.68%
Announcement Date	03/05/21	04/08/21	03/11/21	23/02/22	03/05/22	03/08/22	08/11/22	16/02/23	11/05/23	10/08/23	09/11/23	15/02/24	09/05/24	08/08/24	07/11/24	20/02/25	06/05/25	07/08/25	04/11/25	17/02/26

¹USD in Million

Estimates

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Net Debt ¹	-22.5	-	-	-	-	-1,164	-2,667	-3,960
Change	-	-	-	-	-	-	-129.12%	-48.48%
Announcement Date	23/02/22	16/02/23	15/02/24	20/02/25	17/02/26	-	-	-

¹USD in Million

Estimates

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
CAPEX ¹	655.2	742.7	934.2	486.9	307.3	501.4	313.5	245.4
Change	-	13.35%	25.78%	-47.88%	-36.89%	63.15%	-37.48%	-21.73%
Free Cash Flow (FCF) ¹	-370.2	-334	-774.8	-0.9	835.3	1,621	1,732	1,335
Change	-	9.78%	-131.98%	99.88%	92,911.11%	94.06%	6.83%	-22.92%
Announcement Date	23/02/22	16/02/23	15/02/24	20/02/25	17/02/26	-	-	-

¹USD in Million

Estimates

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Profitability
EBITDA Margin (%)	30.88%	31.82%	32.73%	47.8%	54.35%	60.91%	64.36%	61.4%
EBIT Margin (%)	1.23%	14.08%	11.71%	30.96%	39.6%	52.95%	52.37%	46.66%
EBT Margin (%)	-27.75%	3.06%	12.39%	59.84%	33.99%	54.2%	51.59%	48.54%
Net margin (%)	-22.09%	-5.14%	9.12%	50.19%	23.29%	31.46%	30.82%	29.16%
FCF margin (%)	-32.14%	-24.49%	-74.91%	-0.06%	29.28%	39.26%	44.48%	44.84%
FCF / Net Income (%)	145.52%	476.46%	-821.63%	-0.11%	125.72%	124.79%	144.32%	153.78%
Profitability
ROA	-	-	-	-	-	15.8%	11.9%	8.7%
ROE	1.14%	1.04%	2.73%	29.57%	17.65%	23.78%	14.3%	10.1%
Financial Health
Leverage (Debt/EBITDA)	-	-	-	-	-	-	-	-
Debt / Free cash flow	-	-	-	-	-	-	-	-
Capital Intensity
CAPEX / Current Assets (%)	56.89%	54.45%	90.32%	29.82%	10.77%	12.14%	8.05%	8.24%
CAPEX / EBITDA (%)	184.2%	171.13%	275.98%	62.38%	19.82%	19.94%	12.51%	13.42%
CAPEX / FCF (%)	-176.99%	-222.37%	-120.57%	-54,100%	36.79%	30.93%	18.1%	18.38%
Items per share
Cash flow per share ¹	0.6149	0.9388	0.3731	1.1	1.964	3.523	3.605	2.63
Change	-	52.68%	-60.26%	194.78%	78.6%	79.34%	2.33%	-27.04%
Dividend per Share ¹	-	-	-	-	-	-	-	-
Change	-	-	-	-	-	-	-	-
Book Value Per Share ¹	4.696	4.452	-	-	-	-	-	-
Change	-	-5.18%	-	-	-	-	-	-
EPS ¹	-0.53	-0.15	0.19	1.5	1.14	2.785	2.952	1.46
Change	-	71.7%	226.67%	689.47%	-24%	144.34%	5.97%	-50.54%
Nbr of stocks (in thousands)	4,76,877	4,78,962	4,81,300	5,71,215	5,75,475	5,88,800	5,88,800	5,88,800
Announcement Date	23/02/22	16/02/23	15/02/24	20/02/25	17/02/26	-	-	-