Stock IAUX I-80 GOLD CORP.
Add to a list
To use this feature you must be a member
Log inSign up

Financials i-80 Gold Corp. Nyse

Equities

IAUX

CA44955L1067

Gold

End-of-day quote Nyse
Other stock markets
 03:30:00 16/07/2024 am IST 		5-day change 1st Jan Change
1.16 USD 0.00% Intraday chart for i-80 Gold Corp. +7.41% -34.09%
17/07 National Bank of Canada With Q2 Earnings Preview for Precious Metal Miners MT
01/07 I-80 Gold Corp.(NYSEAM:IAUX) dropped from Russell Microcap Growth Index CI

Valuation

Fiscal Period: December 2021 2022 2023 2024 2025 2026
Capitalization 1 583.4 670.1 524 416.7 - -
Enterprise Value (EV) 1 537.1 737.7 507.7 500 631.5 786.1
P/E ratio 4.21 x - - - -10.2 x 14.1 x
Yield - - - - - -
Capitalization / Revenue 18.2 x 18.1 x 9.54 x 3.06 x 1.42 x 1.05 x
EV / Revenue 16.8 x 20 x 9.25 x 3.67 x 2.15 x 1.99 x
EV / EBITDA -51.5 x -14 x -7.38 x -36.8 x 14.1 x 5.63 x
EV / FCF -28.2 x -7.68 x -5.39 x -5.45 x -6.29 x -10.7 x
FCF Yield -3.54% -13% -18.5% -18.4% -15.9% -9.34%
Price to Book - - - - - -
Nbr of stocks (in thousands) 2,38,704 2,40,369 2,98,152 3,70,355 - -
Reference price 2 2.444 2.788 1.758 1.125 1.125 1.125
Announcement Date 28/03/22 14/03/23 12/03/24 - - -
1USD in Million2USD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2019 2021 2022 2023 2024 2025 2026
Net sales 1 10.46 31.99 36.96 54.91 136.3 294 396
EBITDA 1 - -10.43 -52.68 -68.8 -13.6 44.8 139.5
EBIT 1 - -12.12 - -76 -21 11 104
Operating Margin - -37.89% - -138.42% -15.41% 3.74% 26.26%
Earnings before Tax (EBT) - 108.5 - -72.99 - -36 64
Net income 1 -8.097 88.22 -79.2 -65.2 -58 13 38.33
Net margin -77.39% 275.77% -214.29% -118.73% -42.55% 4.42% 9.68%
EPS - 0.5800 - - - -0.1100 0.0800
Free Cash Flow 1 - -19.02 -96.06 -94.13 -91.78 -100.4 -73.39
FCF margin - -59.46% -259.92% -171.43% -67.34% -34.14% -18.53%
FCF Conversion (EBITDA) - - - - - - -
FCF Conversion (Net income) - - - - - - -
Dividend per Share 2 - - - - - - -
Announcement Date 01/02/21 28/03/22 14/03/23 12/03/24 - - -
1USD in Million2USD
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: December 2021 Q4 2022 Q1 2022 Q2 2022 Q3 2022 Q4 2023 Q1 2023 Q3 2024 Q1 2024 Q2 2024 Q3 2024 Q4
Net sales 1 - - - - - 4.548 8.758 8.413 29.3 33.4 37.7
EBITDA -8.88 - -15.29 - - -19.5 -19.07 -10.27 - - -
EBIT - - - - - - - - - - -
Operating Margin - - - - - - - - - - -
Earnings before Tax (EBT) - - - - - - - - - - -
Net income - - - - - - - - - - -
Net margin - - - - - - - - - - -
EPS - -0.1000 0.0800 -0.0500 -0.2700 - - - - - -
Dividend per Share - - - - - - - - - - -
Announcement Date 28/03/22 09/05/22 09/08/22 08/11/22 14/03/23 08/05/23 01/11/23 13/05/24 - - -
1USD in Million
Estimates

Balance Sheet Analysis

Fiscal Period: December 2019 2021 2022 2023 2024 2025 2026
Net Debt 1 - - 67.6 - 83.3 215 369
Net Cash position 1 - 46.2 - 16.3 - - -
Leverage (Debt/EBITDA) - - -1.283 x - -6.125 x 4.796 x 2.648 x
Free Cash Flow 1 - -19 -96.1 -94.1 -91.8 -100 -73.4
ROE (net income / shareholders' equity) - -11.6% -17.1% -17.2% -12.9% -0.7% 8.5%
ROA (Net income/ Total Assets) - - -9.76% -9.55% - 4% 8%
Assets 1 - - 811.6 682.8 - 325 479.2
Book Value Per Share - - - - - - -
Cash Flow per Share 2 - -0.0800 -0.2200 -0.2000 -0.1200 0.1000 0.3100
Capex 1 - 6.02 50.2 39.5 23.7 214 251
Capex / Sales - 18.8% 135.89% 71.96% 17.36% 72.91% 63.47%
Announcement Date 01/02/21 28/03/22 14/03/23 12/03/24 - - -
1USD in Million2USD
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Ratings for i-80 Gold Corp.

Trading Rating
Investor Rating
ESG Refinitiv
More Ratings

Analysts' Consensus

Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
9
Last Close Price
1.125 USD
Average target price
2.743 USD
Spread / Average Target
+143.85%
Consensus

EPS Revisions

Estimates Revisions

Quarterly earnings - Rate of surprise

Company calendar

Sector Other Gold

1st Jan change Capi.
FRANCO-NEVADA CORPORATION Stock Franco-Nevada Corporation
+18.94% 24.54B
GOLD FIELDS LIMITED Stock Gold Fields Limited
+11.31% 15.19B
ZHONGJIN GOLD CORP.,LTD Stock Zhongjin Gold Corp.,Ltd
+82.43% 12.13B
HARMONY GOLD MINING COMPANY LIMITED Stock Harmony Gold Mining Company Limited
+61.64% 6.58B
ENDEAVOUR MINING PLC Stock Endeavour Mining plc
+7.79% 5.74B
EVOLUTION MINING LIMITED Stock Evolution Mining Limited
+3.28% 5.32B
TRIPLE FLAG PRECIOUS METALS CORP. Stock Triple Flag Precious Metals Corp.
+25.62% 3.26B
KOZA ALTIN ISLETMELERI Stock Koza Altin Isletmeleri
+19.30% 2.23B
PT ANEKA TAMBANG TBK Stock PT Aneka Tambang Tbk
-19.06% 2.06B
Other Gold
  1. Stock Market
  2. Equities
  3. IAU Stock
  4. IAUX Stock
  5. Financials i-80 Gold Corp.