Market Closed -
Hong Kong S.E.
01:38:22 10/05/2024 pm IST
|
5-day change
|
1st Jan Change
|
68
HKD
|
+0.44%
|
|
-1.81%
|
+7.94%
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
1,59,002
|
1,04,963
|
1,22,091
|
1,23,096
|
1,53,588
|
1,60,440
|
-
|
-
|
Enterprise Value (EV)
1 |
1,59,002
|
1,04,963
|
1,22,091
|
1,23,096
|
1,53,588
|
1,60,440
|
1,60,440
|
1,60,440
|
P/E ratio
|
26.2
x
|
27.3
x
|
9.79
x
|
8.43
x
|
7.1
x
|
6.49
x
|
7.34
x
|
6.93
x
|
Yield
|
6.5%
|
2.9%
|
4.12%
|
5.13%
|
7.54%
|
9.19%
|
7.35%
|
7.48%
|
Capitalization / Revenue
|
2.87
x
|
2.08
x
|
2.46
x
|
2.38
x
|
2.33
x
|
2.46
x
|
2.51
x
|
2.49
x
|
EV / Revenue
|
2.87
x
|
2.08
x
|
2.46
x
|
2.38
x
|
2.33
x
|
2.46
x
|
2.51
x
|
2.49
x
|
EV / EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EV / FCF
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
0.89
x
|
0.6
x
|
0.69
x
|
0.73
x
|
0.85
x
|
0.91
x
|
0.85
x
|
0.79
x
|
Nbr of stocks (in thousands)
|
2,02,58,598
|
2,02,61,513
|
2,01,14,611
|
1,97,35,210
|
1,89,86,604
|
1,85,56,868
|
-
|
-
|
Reference price
2 |
7.849
|
5.180
|
6.070
|
6.237
|
8.089
|
8.646
|
8.646
|
8.646
|
Announcement Date
|
18/02/20
|
23/02/21
|
22/02/22
|
21/02/23
|
21/02/24
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
55,409
|
50,366
|
49,552
|
51,727
|
66,058
|
65,321
|
64,022
|
64,484
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
1 |
22,614
|
18,907
|
14,932
|
18,397
|
33,988
|
33,062
|
31,301
|
30,154
|
Operating Margin
|
40.81%
|
37.54%
|
30.13%
|
35.57%
|
51.45%
|
50.62%
|
48.89%
|
46.76%
|
Earnings before Tax (EBT)
1 |
13,347
|
8,777
|
18,906
|
17,528
|
30,348
|
33,094
|
29,138
|
28,905
|
Net income
1 |
5,969
|
3,898
|
12,607
|
14,822
|
22,432
|
25,209
|
20,945
|
21,170
|
Net margin
|
10.77%
|
7.74%
|
25.44%
|
28.65%
|
33.96%
|
38.59%
|
32.71%
|
32.83%
|
EPS
2 |
0.3000
|
0.1900
|
0.6200
|
0.7400
|
1.140
|
1.333
|
1.177
|
1.248
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF margin
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
2 |
0.5100
|
0.1500
|
0.2500
|
0.3200
|
0.6100
|
0.7949
|
0.6353
|
0.6466
|
Announcement Date
|
18/02/20
|
23/02/21
|
22/02/22
|
21/02/23
|
21/02/24
|
-
|
-
|
-
|
Fiscal Period: December |
2020 S1
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
---|
Net sales
1 |
26,477
|
11,989
|
12,464
|
12,772
|
11,616
|
14,875
|
20,171
|
16,705
|
16,161
|
13,021
|
20,752
|
15,942
|
15,816
|
15,446
|
16,427
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
|
11,535
|
2,445
|
4,152
|
4,665
|
3,641
|
5,939
|
12,585
|
8,845
|
8,193
|
4,376
|
12,601
|
-
|
-
|
-
|
-
|
Operating Margin
|
43.57%
|
20.39%
|
33.31%
|
36.53%
|
31.34%
|
39.93%
|
62.39%
|
52.95%
|
50.7%
|
33.61%
|
60.72%
|
-
|
-
|
-
|
-
|
Earnings before Tax (EBT)
|
4,318
|
2,664
|
4,166
|
5,010
|
3,147
|
5,205
|
12,886
|
8,771
|
7,714
|
977
|
12,650
|
-
|
-
|
-
|
-
|
Net income
|
1,977
|
1,788
|
2,803
|
5,486
|
1,913
|
4,620
|
10,327
|
6,639
|
5,619
|
-153
|
10,183
|
-
|
-
|
-
|
-
|
Net margin
|
7.47%
|
14.91%
|
22.49%
|
42.95%
|
16.47%
|
31.06%
|
51.2%
|
39.74%
|
34.77%
|
-1.18%
|
49.07%
|
-
|
-
|
-
|
-
|
EPS
2 |
0.1000
|
0.0900
|
0.1400
|
0.2800
|
0.1000
|
0.2200
|
0.5200
|
0.3400
|
0.2900
|
-0.0100
|
0.5400
|
0.3118
|
0.2821
|
0.2465
|
-
|
Dividend per Share
|
-
|
0.1800
|
-
|
0.0900
|
-
|
0.2300
|
0.1000
|
0.1000
|
0.1000
|
0.3100
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
03/08/20
|
22/02/22
|
26/04/22
|
01/08/22
|
25/10/22
|
21/02/23
|
02/05/23
|
01/08/23
|
30/10/23
|
21/02/24
|
30/04/24
|
-
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (net income / shareholders' equity)
|
6.35%
|
2.05%
|
7.1%
|
8.7%
|
13.6%
|
13.9%
|
12.3%
|
12.1%
|
ROA (Net income/ Total Assets)
|
0.45%
|
0.14%
|
0.5%
|
0.5%
|
0.75%
|
0.85%
|
0.69%
|
0.71%
|
Assets
1 |
13,39,242
|
28,49,624
|
25,05,864
|
29,64,400
|
29,94,127
|
29,83,292
|
30,25,705
|
29,67,005
|
Book Value Per Share
2 |
8.770
|
8.620
|
8.760
|
8.500
|
9.510
|
9.500
|
10.20
|
10.90
|
Cash Flow per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex / Sales
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
18/02/20
|
23/02/21
|
22/02/22
|
21/02/23
|
21/02/24
|
-
|
-
|
-
|
Last Close Price
8.646
USD Average target price
10.02
USD Spread / Average Target +15.87% Consensus |
1st Jan change
|
Capi.
|
---|
| +13.97% | 299B | | +18.59% | 249B | | +25.34% | 214B | | +21.29% | 172B | | +25.50% | 169B | | +5.57% | 146B | | -15.88% | 132B | | +5.13% | 129B | | +28.04% | 121B |
Other Banks
|