|
Delayed
Singapore S.E.
12:37:37 24/09/2026 pm IST
|
5-day change | 1st Jan Change | ||
| 0.6700 SGD | +1.52% |
|
0.00% | - |
| 31/08 | Horizon Robotics, H1 2026 Earnings Call, Aug 31, 2026 | |
| 31/08 | Horizon Robotics Reports Earnings Results for the Half Year Ended June 30, 2026 | CI |
Company Valuation: Horizon Robotics
Data adjusted to current consolidation scope
| Fiscal Period: December | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|
| Market Cap 1 | 44,655 | 1,14,022 | 51,666 | - | - |
| Change | - | 155.34% | -54.69% | - | - |
| Enterprise Value (EV) 1 | 29,657 | 94,362 | 33,923 | 36,171 | 36,152 |
| Change | - | 218.18% | -64.05% | 6.63% | -0.05% |
| P/E | 6.63x | -9.61x | 185x | -22.8x | 3,940x |
| PBR | 3.81x | 7.96x | 3.71x | 3.85x | 3.77x |
| PEG | - | 0x | -2x | 0x | -39x |
| Capitalization / Revenue | 18.7x | 30.3x | 9.83x | 6.19x | 4x |
| EV / Revenue | 12.4x | 25.1x | 6.45x | 4.33x | 2.8x |
| EV / EBITDA | -17.4x | -32.6x | -14.6x | -27.3x | 23.7x |
| EV / EBIT | -13.8x | -28.3x | -10.3x | -19.5x | 78.8x |
| EV / FCF | -33.2x | -33.6x | 33.8x | -20.8x | 126x |
| FCF Yield | -3.02% | -2.98% | 2.96% | -4.81% | 0.8% |
| Dividend per Share 2 | - | - | - | - | 0.00548 |
| Rate of return | - | - | - | - | 0.15% |
| EPS 2 | 0.51 | -0.81 | 0.0192 | -0.1552 | 0.0009 |
| Distribution rate | - | - | - | - | 609% |
| Net sales 1 | 2,384 | 3,758 | 5,256 | 8,347 | 12,916 |
| EBITDA 1 | -1,706 | -2,897 | -2,324 | -1,325 | 1,528 |
| EBIT 1 | -2,144 | -3,339 | -3,301 | -1,853 | 458.5 |
| Net income 1 | 2,347 | -10,469 | 58.44 | -2,290 | 190.3 |
| Net Debt 1 | -14,999 | -19,660 | -17,742 | -15,495 | -15,514 |
| Reference price 2 | 3.383 | 7.782 | 3.546 | 3.546 | 3.546 |
| Nbr of stocks (in thousands) | 1,32,00,294 | 1,46,51,885 | 1,45,71,723 | - | - |
| Announcement Date | 21/03/25 | 19/03/26 | - | - | - |
1CNY in Million2CNY
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 14.69x | - | - | 2.06% | 433.48Cr | |
| -17.25x | 0.13x | 1.43x | 0.55% | 418.35Cr | |
| 12.76x | - | - | 3.31% | 418.77Cr | |
| 16.62x | 1.56x | 10.55x | 1.16% | 382.99Cr | |
| 14.25x | 1.02x | 6.13x | 2.81% | 371.86Cr | |
| 13.37x | 0.5x | 5.04x | -.--% | 241.94Cr | |
| 16.11x | 1.4x | 7.44x | 1.83% | 126.75Cr | |
| 18.08x | - | - | 2.76% | 119.02Cr | |
| Average | 11.08x | 0.92x | 6.12x | 1.81% | 314.15Cr | |
| Weighted average by Cap. | 9.38x | 0.86x | 5.89x | 1.81% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- 9660 Stock
- HHZD Stock
- Valuation Horizon Robotics
Select your edition
All financial news and data tailored to specific country editions
