|
Market Closed -
Singapore S.E.
01:20:32 03/09/2026 pm IST
|
5-day change | 1st Jan Change | ||
| 0.7100 SGD | +1.43% |
|
-7.79% | - |
| 31/08 | Horizon Robotics, H1 2026 Earnings Call, Aug 31, 2026 | |
| 31/08 | Horizon Robotics Reports Earnings Results for the Half Year Ended June 30, 2026 | CI |
Company Valuation: Horizon Robotics
Data adjusted to current consolidation scope
| Fiscal Period: December | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|
| Market Cap 1 | 44,655 | 1,14,022 | 54,577 | - | - |
| Change | - | 155.34% | -52.14% | - | - |
| Enterprise Value (EV) 1 | 29,657 | 94,362 | 35,600 | 37,630 | 37,631 |
| Change | - | 218.18% | -62.27% | 5.7% | 0% |
| P/E | 6.63x | -9.61x | -37.9x | -32.2x | 114x |
| PBR | 3.81x | 7.96x | 4.12x | 4.32x | 4.09x |
| PEG | - | 0x | 0.4x | -1.8x | -1x |
| Capitalization / Revenue | 18.7x | 30.3x | 10.2x | 6.27x | 4.07x |
| EV / Revenue | 12.4x | 25.1x | 6.65x | 4.33x | 2.8x |
| EV / EBITDA | -17.4x | -32.6x | -15.7x | -31.1x | 22.7x |
| EV / EBIT | -13.8x | -28.3x | -11.4x | -25.2x | 44.2x |
| EV / FCF | -33.2x | -33.6x | -57.1x | -26.6x | 46.1x |
| FCF Yield | -3.02% | -2.98% | -1.75% | -3.75% | 2.17% |
| Dividend per Share 2 | - | - | - | - | 0.00548 |
| Rate of return | - | - | - | - | 0.15% |
| EPS 2 | 0.51 | -0.81 | -0.0989 | -0.1162 | 0.0327 |
| Distribution rate | - | - | - | - | 16.7% |
| Net sales 1 | 2,384 | 3,758 | 5,350 | 8,700 | 13,417 |
| EBITDA 1 | -1,706 | -2,897 | -2,269 | -1,210 | 1,660 |
| EBIT 1 | -2,144 | -3,339 | -3,121 | -1,491 | 851.7 |
| Net income 1 | 2,347 | -10,469 | -911.9 | -1,788 | 699.8 |
| Net Debt 1 | -14,999 | -19,660 | -18,977 | -16,946 | -16,945 |
| Reference price 2 | 3.383 | 7.782 | 3.745 | 3.745 | 3.745 |
| Nbr of stocks (in thousands) | 1,32,00,294 | 1,46,51,885 | 1,45,71,723 | - | - |
| Announcement Date | 21/03/25 | 19/03/26 | - | - | - |
1CNY in Million2CNY
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | -37.31x | 6.5x | -15.33x | -.--% | 799.94Cr | |
| 13.13x | - | - | 3.22% | 430.4Cr | |
| 14.28x | - | - | 2.12% | 419.61Cr | |
| -16.9x | 0.12x | 1.34x | 0.73% | 412.29Cr | |
| 17.61x | 1.64x | 11.11x | 1.11% | 400.71Cr | |
| 13.76x | 0.99x | 5.95x | 2.91% | 365.42Cr | |
| 14.14x | 0.51x | 5.21x | -.--% | 257.3Cr | |
| 16.3x | 0.91x | 10.17x | 2.01% | 224.16Cr | |
| Average | 4.38x | 1.78x | 3.07x | 1.51% | 413.73Cr | |
| Weighted average by Cap. | -1.75x | 2.69x | -0.60x | 1.37% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- 9660 Stock
- HHZD Stock
- Valuation Horizon Robotics
Select your edition
All financial news and data tailored to specific country editions
