End-of-day quote
Shanghai S.E.
03:30:00 30/04/2024 am IST
|
5-day change
|
1st Jan Change
|
22.14
CNY
|
-3.49%
|
|
+1.89%
|
-18.33%
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Capitalization
1 |
4,295
|
7,095
|
10,417
|
11,610
|
8,783
|
7,173
|
-
|
Enterprise Value (EV)
1 |
4,295
|
7,095
|
10,417
|
11,610
|
8,783
|
7,173
|
7,173
|
P/E ratio
|
18.2
x
|
35.4
x
|
60.3
x
|
61.1
x
|
36.4
x
|
23.1
x
|
18.5
x
|
Yield
|
-
|
-
|
-
|
-
|
0.74%
|
0.86%
|
1.08%
|
Capitalization / Revenue
|
-
|
7.47
x
|
8.64
x
|
-
|
4.27
x
|
2.81
x
|
2.35
x
|
EV / Revenue
|
-
|
7.47
x
|
8.64
x
|
-
|
4.27
x
|
2.81
x
|
2.35
x
|
EV / EBITDA
|
-
|
2,19,65,539
x
|
3,55,37,732
x
|
-
|
-
|
-
|
-
|
EV / FCF
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
-
|
2.89
x
|
3.91
x
|
-
|
2.59
x
|
2.01
x
|
1.84
x
|
Nbr of stocks (in thousands)
|
3,10,575
|
3,08,740
|
3,07,020
|
3,10,341
|
3,23,982
|
3,23,982
|
-
|
Reference price
2 |
13.83
|
22.98
|
33.93
|
37.41
|
27.11
|
22.14
|
22.14
|
Announcement Date
|
29/04/20
|
27/04/21
|
28/04/22
|
20/03/23
|
29/04/24
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Net sales
1 |
-
|
949.5
|
1,206
|
-
|
2,055
|
2,557
|
3,054
|
EBITDA
|
-
|
323
|
293.1
|
-
|
-
|
-
|
-
|
EBIT
1 |
-
|
232.3
|
201.4
|
-
|
259.6
|
369
|
461
|
Operating Margin
|
-
|
24.46%
|
16.7%
|
-
|
12.63%
|
14.43%
|
15.09%
|
Earnings before Tax (EBT)
1 |
-
|
231.5
|
200.5
|
-
|
260.7
|
368
|
460
|
Net income
1 |
236.8
|
201
|
176.1
|
198.5
|
242
|
312.9
|
391.2
|
Net margin
|
-
|
21.17%
|
14.6%
|
-
|
11.77%
|
12.24%
|
12.81%
|
EPS
2 |
0.7600
|
0.6500
|
0.5630
|
0.6120
|
0.7440
|
0.9600
|
1.200
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF margin
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
2 |
-
|
-
|
-
|
-
|
0.2000
|
0.1900
|
0.2400
|
Announcement Date
|
29/04/20
|
27/04/21
|
28/04/22
|
20/03/23
|
29/04/24
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Net Debt
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (net income / shareholders' equity)
|
-
|
8.25%
|
6.89%
|
-
|
7.08%
|
8.71%
|
9.98%
|
ROA (Net income/ Total Assets)
|
-
|
-
|
-
|
-
|
-
|
5.6%
|
6.1%
|
Assets
1 |
-
|
-
|
-
|
-
|
-
|
5,587
|
6,413
|
Book Value Per Share
2 |
-
|
7.960
|
8.670
|
-
|
10.50
|
11.00
|
12.00
|
Cash Flow per Share
2 |
-
|
0.8100
|
0.6500
|
-
|
0.7100
|
0.9600
|
1.320
|
Capex
1 |
-
|
-
|
-
|
-
|
342
|
500
|
500
|
Capex / Sales
|
-
|
-
|
-
|
-
|
16.66%
|
19.55%
|
16.37%
|
Announcement Date
|
29/04/20
|
27/04/21
|
28/04/22
|
20/03/23
|
29/04/24
|
-
|
-
|
|
1st Jan change
|
Capi.
|
---|
| -18.33% | 991M | | +4.50% | 7.89B | | +1.71% | 5.26B | | +11.99% | 3.01B | | +2.97% | 2.69B | | -24.61% | 2.5B | | -1.48% | 2.31B | | +35.62% | 1.88B | | +45.03% | 1.74B | | +6.99% | 1.54B |
Automotive Accessories
|