Stock HIPERMARC HIPERMARC S.A.
Add to a list
To use this feature you must be a member
Log inSign up

Financials Hipermarc S.A.

Equities

HIPERMARC

CL0000004060

Food Retail & Distribution

End-of-day quote Santiago S.E.
Other stock markets
 03:30:00 13/05/2024 am IST 		5-day change 1st Jan Change
4.932 CLP 0.00% Intraday chart for Hipermarc S.A. 0.00% +45.06%
29/03 Hipermarc S.A. Reports Earnings Results for the Full Year Ended December 31, 2023 CI
2023 Hipermarc S.A. Reports Earnings Results for the Third Quarter and Nine Months Ended September 30, 2023 CI

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 4,164 4,543 4,543 4,543 4,252 4,290
Enterprise Value (EV) 1 15,733 -131.8 11,450 17,746 55,680 31,465
P/E ratio 93.2 x -5.68 x -51.8 x 1.72 x 0.74 x 0.59 x
Yield - - - - - -
Capitalization / Revenue 0.41 x 0.42 x 0.46 x 0.36 x 0.08 x 0.06 x
EV / Revenue 1.54 x -0.01 x 1.15 x 1.43 x 1 x 0.41 x
EV / EBITDA 10.5 x -0.09 x 9.35 x 20.1 x 11.9 x 5.59 x
EV / FCF 4.69 x -0.06 x -7.16 x -4.68 x -1.3 x 1.49 x
FCF Yield 21.3% -1,730% -14% -21.4% -76.7% 67.3%
Price to Book 0.06 x 0.06 x 0.06 x 0.06 x 0.05 x 0.05 x
Nbr of stocks (in thousands) 12,61,850 12,61,850 12,61,850 12,61,850 12,61,850 12,61,850
Reference price 2 3.300 3.600 3.600 3.600 3.370 3.400
Announcement Date 31/03/19 13/04/20 01/04/21 31/03/22 01/04/23 29/03/24
1CLP in Million2CLP
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 10,188 10,849 9,959 12,447 55,405 76,303
EBITDA 1 1,500 1,451 1,225 881.1 4,669 5,628
EBIT 1 1,213 1,273 978 603.4 3,251 4,465
Operating Margin 11.91% 11.74% 9.82% 4.85% 5.87% 5.85%
Earnings before Tax (EBT) 1 75.52 -490.2 8.103 2,641 5,790 6,394
Net income 1 44.68 -800.3 -87.78 2,903 5,767 7,221
Net margin 0.44% -7.38% -0.88% 23.33% 10.41% 9.46%
EPS 2 0.0354 -0.6343 -0.0696 2.093 4.570 5.723
Free Cash Flow 1 3,357 2,280 -1,600 -3,792 -42,725 21,167
FCF margin 32.95% 21.01% -16.07% -30.46% -77.11% 27.74%
FCF Conversion (EBITDA) 223.76% 157.09% - - - 376.13%
FCF Conversion (Net income) 7,513.54% - - - - 293.11%
Dividend per Share - - - - - -
Announcement Date 31/03/19 13/04/20 01/04/21 31/03/22 01/04/23 29/03/24
1CLP in Million2CLP
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 11,568 - 6,907 13,203 51,428 27,175
Net Cash position 1 - 4,674 - - - -
Leverage (Debt/EBITDA) 7.711 x - 5.639 x 14.98 x 11.01 x 4.829 x
Free Cash Flow 1 3,357 2,280 -1,600 -3,792 -42,725 21,167
ROE (net income / shareholders' equity) 0.1% -1.05% -0.09% 3.36% 6.75% 7.96%
ROA (Net income/ Total Assets) 0.76% 0.8% 0.62% 0.35% 1.44% 1.74%
Assets 1 5,908 -1,00,558 -14,108 8,23,182 3,99,385 4,14,170
Book Value Per Share 2 58.20 58.10 57.10 64.70 70.20 73.10
Cash Flow per Share 2 2.140 3.700 3.630 4.500 3.320 4.660
Capex 1 115 - 259 23.2 59 20.3
Capex / Sales 1.13% - 2.6% 0.19% 0.11% 0.03%
Announcement Date 31/03/19 13/04/20 01/04/21 31/03/22 01/04/23 29/03/24
1CLP in Million2CLP
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Supermarkets & Convenience Stores

1st Jan change Capi.
HIPERMARC S.A. Stock Hipermarc S.A.
+45.06% 6.76M
FOMENTO ECONÓMICO MEXICANO, S.A.B. DE C.V. Stock Fomento Económico Mexicano, S.A.B. de C.V.
-6.78% 38.76B
AVENUE SUPERMARTS LIMITED Stock Avenue Supermarts Limited
+12.60% 36.57B
SEVEN & I HOLDINGS CO., LTD. Stock Seven & i Holdings Co., Ltd.
+8.53% 33.58B
SM INVESTMENTS CORPORATION Stock SM Investments Corporation
+1.72% 18.71B
COLES GROUP LIMITED Stock Coles Group Limited
-0.25% 14.34B
JERÓNIMO MARTINS, SGPS, S.A. Stock Jerónimo Martins, SGPS, S.A.
-13.19% 13.48B
CASEY'S GENERAL STORES, INC. Stock Casey's General Stores, Inc.
+24.11% 12.6B
CARREFOUR Stock Carrefour
+1.42% 12.53B
ICA GRUPPEN Stock ICA Gruppen
-.--% 11.82B
Supermarkets & Convenience Stores
  1. Stock Market
  2. Equities
  3. HIPERMARC Stock
  4. Financials Hipermarc S.A.
-40% Limited Time Offer: Our subscriptions help you unlock hidden opportunities.
SIGN UP NOW