PRESS RELEASE

FROM: Robert H. Gaughen, Jr., President Hingham Institution for Savings Hingham, MA (NASDAQ - HIFS)

DATE: January 17, 2014

CONTACT: William M. Donovan, Jr., Vice President-Administration (781) 749-2200

RECORD ANNUAL EARNINGS

HINGHAM INSTITUTION FOR SAVINGS (Nasdaq - HIFS), Hingham, Massachusetts announced its earnings for 2013. Net income for the year ended December

31, 2013 was $13,371,000 or $6.28 per share (basic and diluted) as compared to

$13,290,000 or $6.25 per share (basic and diluted) for 2012. Net income for the fourth quarter 2013 was $3,488,000 or $1.64 per share (basic and diluted) as compared to

$3,354,000 or $1.58 per share (basic and diluted) for the fourth quarter 2012. The Bank's return on average equity for the year ended December 31, 2013 was 13.52%, and the return on average assets was 1.07%.

Deposits increased by $71.0 million, or 8%, net loans increased by $129.2 million, or 14%, and total assets increased by 12% from December 31, 2012 to December

31, 2013. Total assets were $1,356,441,000 at December 31, 2013 as compared to

$1,205,884,000 at December 31, 2012. Book value per share increased to $48.49 per share at December 31, 2013 from $43.65 per share at December 31, 2012. At December

31, 2013, non-performing assets totaled 0.46% of total assets compared to 0.28% of total assets at December 31, 2012.

President Robert H. Gaughen, Jr. stated, "We are pleased to report our sixth consecutive year of record earnings. Although the current interest rate environment has continued to put pressure on our net interest margin, the strong growth of our balance sheet, effective cost control and aggressive management of asset quality have again

produced some of the industry's strongest returns. We remain focused on increasing

Page 1 of 7

shareholder value through the continued development of a truly outstanding community banking organization."

Hingham Institution for Savings is a Massachusetts-chartered savings bank located in Hingham, Massachusetts. Incorporated in 1834, it is the oldest financial institution headquartered in Hingham and one of the oldest in the Commonwealth. The Bank's main offices are located on Main Street, Hingham, Massachusetts 02043, phone (781) 749-2200. The Bank also maintains branch offices in South Hingham and the neighboring towns of Cohasset, Hull, Scituate, Norwell, Weymouth as well as branches in the South End of Boston, Beacon Hill and the island of Nantucket.

The Bank's shares of common stock are listed and traded on The NASDAQ Stock

Market under the symbol HIFS.

Page 2 of 7

HINGHAM INSTITUTION FOR SAVINGS Selected Financial Ratios Three Months Ended December 31, Twelve Months Ended December 31,

(Unaudited)

Key Performance Ratios



2013 2012 2013 2012

Return on average assets (1) 1.06 % 1.11 % 1.07 % 1.15 % Return on average equity (1) 13.62 14.58 13.52 15.05

Interest rate spread (1) (2) 3.03 3.15 3.07 3.25

Net interest margin (1) (3) 3.14 3.28 3.19 3.38

Non-interest expense to average assets (1) 1.37 1.41 1.40 1.42

Efficiency ratio (4) 43.06 42.28 43.26 41.54

Average equity to average assets 7.75 7.61 7.89 7.62

Average interest-bearing assets to average interest

bearing liabilities 113.93 113.33 113.92 112.75

(Unaudited)

Asset Quality Ratios December 31, 2013 December 31, 2012

Allowance for loan losses/total loans 0.78 % 0.84 % Allowance for loan losses/non-performing loans 143.37 273.66

Non-performing loans/total loans

0.55

0.31

Non-performing loans/total assets

0.44

0.24

Non-performing assets/total assets

0.46

0.28

Share Related

Book value per share

$ 48.49

$ 43.65

Market value per share

$ 78.49

$ 62.60

Shares outstanding at end of period

2,128,750

2,125,750

(1) Annualized

(2) Interest rate spread represents the difference between the yield on earning assets and cost of interest-bearing liabilities. (3) Net interest margin represents net interest income divided by average earning assets.

(4) The efficiency ratio represents non-interest expense, divided by the sum of net interest income and non-interest income.

Page 3 of 7

HINGHAM INSTITUTION FOR SAVINGS Consolidated Balance Sheets

(Dollars in thousands except per share data) (Unaudited)

ASSETS December 31, 2013 December 31, 2012



Preferred stock, $1.00 par value,



Page 4 of 7

HINGHAM INSTITUTION FOR SAVINGS Consolidated Statements of Net Income

Three Months Ended Twelve Months Ended

December 31, December 31,



2013 2012 2013 2012 (Unaudited) (In thousands, except per share amounts)

Interest and dividend income:

Loans

$ 12,455

$ 12,126

$ 48,455

$ 47,753

Debt securities

92

111

407

526

Equity securities

65

70

181

198

Short-term investments and certificates of deposit

86

92

299

354

Total interest and dividend income

12,698

12,399

49,342

48,831



Interest expense:

Deposits 1,430 1,467 5,660 5,858

Federal Home Loan Bank advances 1,177 1,282 4,779 5,014

Mortgage payable 16 16 63 65



Total interest expense 2,623 2,765 10,502 10,937



Net interest income 10,075 9,634 38,840 37,894



Provision for loan losses 90 150 380 725

Net interest income, after provision for loan losses

9,985

9,484

38,460

37,169



Other income:

Customer service fees on deposits

261

253

1,019

1,008

Increase in bank-owned life insurance

107

102

430

421

Miscellaneous

66

73

229

237

Total other income

434

428

1,678

1,666



Operating expenses:

Salaries and employee benefits

2,773

2,506

10,602

9,643

Data processing

261

234

1,015

884

Occupancy and equipment

481

438

1,868

1,709

Deposit insurance

172

164

684

611

Foreclosure

(32)

5

186

336

Marketing

167

157

557

654

Other general and administrative

700

750

2,615

2,597

Total operating expenses

4,525

4,254

17,527

16,434



Income before income taxes 5,894 5,658 22,611 22,401

Income tax provision

2,406

2,304

9,240

9,111

Net income

$ 3,488

$ 3,354

$ 13,371

$ 13,290



Weighted average common shares outstanding:

Basic

2,129

2,126

2,128

2,126

Diluted

2,131

2,128

2,130

2,127



Earnings per common share:

Basic

$ 1.64

$ 1.58

$ 6.28

$ 6.25

Diluted

$ 1.64

$ 1.58

$ 6.28

$ 6.25



Page 5 of 7

HINGHAM INSTITUTION FOR SAVINGS Net Interest Income Analysis

Three Months Ended December 31,


2013 2012

(Dollars in thousands) (Unaudited)

AVERAGE


BALANCE INTEREST

YIELD/ RATE

AVERAGE


BALANCE INTEREST

YIELD/ RATE

Loans (1) (2) $ 1,053,754 $ 12,455 4.73 % $ 938,446 $ 12,126 5.17 % Securities (3) (4) 115,344 157 0.54 115,630 181 0.63

Short-term investments and certificates of deposit 114,398 86 0.30 119,942 92 0.31

Total earning assets 1,283,496 12,698 3.96 1,174,018 12,399 4.22

Other assets 38,414 36,189

Total assets $ 1,321,910 $ 1,210,207
Interest-bearing deposits (5) $ 833,128 1,430 0.69 $ 777,259 1,467 0.75

Borrowed funds 293,442 1,193 1.63 258,641 1,298 2.01

Total interest-bearing liabilities 1,126,570 2,623 0.93 1,035,900 2,765 1.07
Demand deposits 88,294 77,972

Other liabilities 4,571 4,298
Total liabilities 1,219,435 1,118,170

Stockholders' equity 102,475 92,037

Total liabilities and stockholders' equity $ 1,321,910 $ 1,210,207

Net interest income $ 10,075 $ 9,634

Weighted average spread 3.03 % 3.15 %

Net interest margin (6) 3.14 % 3.28 %
Average interest-earning assets to average

interest-bearing liabilities (7) 113.93 % 113.33 %

(1)

Before allowance for loan losses.

(2)

Includes non-accrual loans.

(3)

Excludes the impact of the average net unrealized gain or loss on securities available for sale.

(4)

Includes Federal Home Loan Bank stock.

(5)

Includes mortgagors' escrow accounts.

(6)

Net interest income divided by average total earning assets.

(7)

Total earning assets divided by total interest-bearing liabilities.

Page 6 of 7

HINGHAM INSTITUTION FOR SAVINGS Net Interest Income Analysis

Twelve Months Ended December 31,


2013 2012

(Dollars in thousands) (Unaudited)

AVERAGE


BALANCE INTEREST

YIELD/ RATE

AVERAGE


BALANCE INTEREST

YIELD/ RATE

Loans (1) (2) $ 1,000,412 $ 48,455 4.84 % $ 896,372 $ 47,753 5.33 % Securities (3) (4) 115,246 588 0.51 111,430 724 0.65

Short-term investments and certificates of deposit 100,527 299 0.30 114,845 354 0.31

Total earning assets 1,216,185 49,342 4.06 1,122,647 48,831 4.35

Other assets 37,096 36,623

Total assets $ 1,253,281 $ 1,159,270
Interest-bearing deposits (5) $ 806,728 5,660 0.70 $ 752,516 5,858 0.78

Borrowed funds 260,817 4,842 1.86 243,162 5,079 2.09

Total interest-bearing liabilities 1,067,545 10,502 0.98 995,678 10,937 1.10
Demand deposits 83,222 70,946

Other liabilities 3,626 4,357
Total liabilities 1,154,393 1,070,981

Stockholders' equity 98,888 88,289

Total liabilities and stockholders' equity $ 1,253,281 $ 1,159,270

Net interest income $ 38,840 $ 37,894

Weighted average spread 3.07 % 3.25 %

Net interest margin (6) 3.19 % 3.38 %
Average interest-earning assets to average

interest-bearing liabilities (7) 113.92 % 112.75 %

(1)

Before allowance for loan losses.

(2)

Includes non-accrual loans.

(3)

Excludes the impact of the average net unrealized gain or loss on securities available for sale.

(4)

Includes Federal Home Loan Bank stock.

(5)

Includes mortgagors' escrow accounts.

(6)

Net interest income divided by average total earning assets.

(7)

Total earning assets divided by total interest-bearing liabilities.

Page 7 of 7

distributed by