Company Valuation: Himax Technologies, Inc.

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 2,784 1,082 1,059 1,405 1,433 1,896 - -
Change - -61.12% -2.19% 32.69% 1.98% 32.35% - -
Enterprise Value (EV) 1 2,652 1,277 1,360 1,725 1,772 1,769 1,731 1,640
Change - -51.85% 6.57% 26.78% 2.73% -0.14% -2.19% -5.23%
P/E 6.4x 4.58x 20.9x 17.6x 32.5x 25x 10.8x 5.56x
PBR 3.21x 1.23x 1.24x 1.57x 1.58x 2.23x 2.07x 1.79x
PEG - -0.1x -0.3x 0.3x -0.7x 0.3x 0x 0.1x
Capitalization / Revenue 1.8x 0.9x 1.12x 1.55x 1.72x 2x 1.54x 1.18x
EV / Revenue 1.71x 1.06x 1.44x 1.9x 2.13x 1.86x 1.41x 1.02x
EV / EBITDA 4.68x 4.58x 21.4x 19x 26.6x 16.7x 9.85x 4.87x
EV / EBIT - - - - - - - -
EV / FCF - - - - - - - -
FCF Yield - - - - - - - -
Dividend per Share 2 0.272 0.48 - - - 0.36 0.65 1.32
Rate of return 1.7% 7.73% - - - 3.31% 5.98% 12.1%
EPS 2 2.498 1.356 0.29 0.456 0.252 0.435 1.01 1.955
Distribution rate 10.9% 35.4% - - - 82.8% 64.4% 67.5%
Net sales 1 1,547 1,201 945.4 906.8 832.2 949.4 1,231 1,612
EBITDA 1 566.4 278.9 63.53 90.58 66.68 106.2 175.6 336.6
EBIT 545 257.6 43.21 68.22 44.13 - - -
Net income 1 436.9 237 50.62 79.76 43.94 69.49 126.5 255.3
Net Debt 1 -132.1 194.2 301.8 320.1 339.3 -126.6 -165.3 -255.8
Reference price 2 15.99 6.21 6.07 8.04 8.19 10.87 10.87 10.87
Nbr of stocks (in thousands) 1,74,089 1,74,299 1,74,417 1,74,724 1,74,913 1,74,426 - -
Announcement Date 17/02/22 09/02/23 06/02/24 13/02/25 12/02/26 - - -
1USD in Million2USD
Estimates

P/E, Detailed evolution



P/E (N) EV / Sales (N) EV / EBITDA (N) Dividend Yield (N) Capi.($)
24.99x1.86x16.66x3.31% 189.6Cr
20.47x11.66x17.59x0.37% 4,94100Cr
21.47x10.52x14.2x1.14% 1,88400Cr
35.2x14.92x21.91x0.8% 1,55700Cr
5.11x3.13x3.49x0.07% 1,00100Cr
87.82x15.92x60.42x-.--% 82TCr
3.87x2.44x2.95x1.97% 77TCr
-28.67x5.91x16.35x-.--% 35TCr
33.2x12.47x22.71x1.92% 27TCr
Average 22.61x 8.76x 19.59x 1.06% 1,29000Cr
Weighted average by Cap. 23.78x 10.71x 18.55x 0.63%

Y-o-Y evolution of P/E

Valuation ratios - P/E - Himax Technologies, Inc.

Historical PBR trend

Valuation ratios - PBR - Himax Technologies, Inc.

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - Himax Technologies, Inc.

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - Himax Technologies, Inc.


Year-on-year evolution of the Yield

Valuation ratios - Yield - Himax Technologies, Inc.
  1. Stock Market
  2. Stocks
  3. HIMX Stock
  4. Valuation Himax Technologies, Inc.