|
Market Closed -
BURSA MALAYSIA
02:27:38 29/09/2026 pm IST
|
5-day change | 1st Jan Change | ||
| 2.190 MYR | -3.10% |
|
-2.67% | +46.00% |
| 02/09 | Hibiscus Petroleum Berhad, Q4 2026 Earnings Call, Aug 28, 2026 | |
| 28/08 | Hibiscus Petroleum Berhad Reports Earnings Results for the Fourth Quarter and Full Year Ended June 30, 2026 | CI |
Company Valuation: Hibiscus Petroleum
Data adjusted to current consolidation scope
| Fiscal Period: June | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 1,370 | 2,012 | 1,741 | 1,861 | 1,150 | 1,667 | - | - |
| Change | - | 46.88% | -13.5% | 6.89% | -38.18% | 44.87% | - | - |
| Enterprise Value (EV) 1 | 1,370 | 2,021 | 1,644 | 1,922 | 1,150 | 1,670 | 2,226 | 2,174 |
| Change | - | 47.49% | -18.67% | 16.92% | -40.14% | 45.17% | 10.5% | -2.3% |
| P/E | 12.2x | 3.28x | 4.35x | 4x | 10.1x | 3.74x | 5.66x | 5.51x |
| PBR | 0.93x | 0.93x | 0.65x | 0.6x | 0.42x | 0.46x | 0.53x | 0.49x |
| PEG | - | 0x | -0.1x | 0.2x | -0.1x | 0x | 1.12x | 1.91x |
| Capitalization / Revenue | 1.7x | 1.19x | 0.74x | 0.69x | 0.49x | 0.58x | 0.61x | 0.77x |
| EV / Revenue | 1.7x | 1.19x | 0.7x | 0.71x | 0.49x | 0.71x | 0.81x | 1.01x |
| EV / EBITDA | 3.5x | 1.69x | 1.29x | 1.45x | 1.13x | 1.51x | 1.67x | 1.75x |
| EV / EBIT | 6.22x | 2.21x | 2.08x | 2.27x | 2.31x | 2.94x | 2.6x | 2.84x |
| EV / FCF | - | - | - | - | - | - | - | - |
| FCF Yield | - | - | - | - | - | - | - | - |
| Dividend per Share 2 | 0.0125 | 0.025 | 0.05 | 0.075 | 0.09 | 0.1 | 0.1025 | 0.095 |
| Rate of return | 0.73% | 1% | 2.31% | 3.22% | 5.77% | 4.42% | 4.54% | 4.2% |
| EPS 2 | 0.1402 | 0.7615 | 0.4975 | 0.5822 | 0.1539 | 0.4899 | 0.399 | 0.4105 |
| Distribution rate | 8.91% | 3.28% | 10.1% | 12.9% | 58.5% | 26.3% | 25.7% | 23.1% |
| Net sales 1 | 804.8 | 1,697 | 2,345 | 2,716 | 2,333 | 2,342 | 2,749 | 2,158 |
| EBITDA 1 | 391.3 | 1,193 | 1,270 | 1,321 | 1,019 | 1,108 | 1,336 | 1,244 |
| EBIT 1 | 220.3 | 912.7 | 789.3 | 844.9 | 498.6 | 567.2 | 855 | 766.6 |
| Net income 1 | 103.7 | 613.1 | 400.5 | 467.1 | 117.5 | 361.3 | 303.3 | 307.1 |
| Net Debt 1 | - | 8.373 | -97.16 | 61.04 | - | 320.5 | 559 | 507.9 |
| Reference price 2 | 1.712 | 2.500 | 2.162 | 2.330 | 1.560 | 2.260 | 2.260 | 2.260 |
| Nbr of stocks (in thousands) | 8,00,055 | 8,04,967 | 8,04,967 | 7,98,582 | 7,37,395 | 7,37,395 | - | - |
| Announcement Date | 26/08/21 | 24/08/22 | 23/08/23 | 27/08/24 | 29/08/25 | 28/08/26 | - | - |
1MYR in Million2MYR
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 5.95x | 0.88x | 1.75x | 4.42% | 41Cr | |
| 11.88x | 2.32x | 5.14x | 2.7% | 15TCr | |
| 11.97x | 3.17x | 6.19x | 3.7% | 9.8TCr | |
| 8.32x | 2.51x | 4.39x | 2.94% | 7.38TCr | |
| 9.56x | 1.43x | 4.63x | 1.97% | 5.74TCr | |
| 6.96x | 2.39x | 3.78x | 1.83% | 5.61TCr | |
| 8.91x | 2.45x | 4.85x | 2.38% | 5.37TCr | |
| 11.2x | 3.33x | 4.75x | 2.35% | 5.19TCr | |
| 12.1x | 3.26x | 4.93x | 6.19% | 4.24TCr | |
| 12.06x | 3.93x | 5.79x | 1.32% | 3.12TCr | |
| Average | 9.89x | 2.57x | 4.62x | 2.98% | 6.16TCr | |
| Weighted average by Cap. | 10.51x | 2.64x | 5.00x | 2.85% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- 5199 Stock
- Valuation Hibiscus Petroleum
Select your edition
All financial news and data tailored to specific country editions
