End-of-day quote
BURSA MALAYSIA
03:30:00 10/05/2024 am IST
|
5-day change
|
1st Jan Change
|
2.15
MYR
|
-0.46%
|
|
-0.46%
|
+0.47%
|
Fiscal Period: December |
2017
|
2018
|
2019
|
2020
|
2021
|
2022
|
---|
Capitalization
1 |
547.5
|
530.9
|
517
|
534.4
|
974.8
|
972.9
|
Enterprise Value (EV)
1 |
717
|
698.9
|
740.1
|
831.7
|
1,297
|
1,253
|
P/E ratio
|
122
x
|
86.9
x
|
83
x
|
147
x
|
391
x
|
108
x
|
Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
Capitalization / Revenue
|
18.4
x
|
14
x
|
5.72
x
|
5.82
x
|
8.18
x
|
5.3
x
|
EV / Revenue
|
24
x
|
18.4
x
|
8.19
x
|
9.05
x
|
10.9
x
|
6.83
x
|
EV / EBITDA
|
556
x
|
163
x
|
40.1
x
|
103
x
|
114
x
|
54.1
x
|
EV / FCF
|
-9.85
x
|
51.2
x
|
127
x
|
-6.54
x
|
-25.5
x
|
33.9
x
|
FCF Yield
|
-10.2%
|
1.95%
|
0.79%
|
-15.3%
|
-3.92%
|
2.95%
|
Price to Book
|
2.86
x
|
2.67
x
|
2.49
x
|
2.52
x
|
4.02
x
|
3.94
x
|
Nbr of stocks (in thousands)
|
4,21,172
|
4,21,373
|
4,23,773
|
4,24,160
|
4,53,395
|
4,54,616
|
Reference price
2 |
1.300
|
1.260
|
1.220
|
1.260
|
2.150
|
2.140
|
Announcement Date
|
30/04/18
|
30/04/19
|
29/06/20
|
31/05/21
|
29/04/22
|
28/04/23
|
Fiscal Period: December |
2017
|
2018
|
2019
|
2020
|
2021
|
2022
|
---|
Net sales
1 |
29.83
|
37.89
|
90.36
|
91.88
|
119.1
|
183.6
|
EBITDA
1 |
1.29
|
4.278
|
18.45
|
8.088
|
11.35
|
23.17
|
EBIT
1 |
0.172
|
3.301
|
18.2
|
7.851
|
11.2
|
22.91
|
Operating Margin
|
0.58%
|
8.71%
|
20.14%
|
8.55%
|
9.4%
|
12.48%
|
Earnings before Tax (EBT)
1 |
13.19
|
12.46
|
11.93
|
6.471
|
6.13
|
18.15
|
Net income
1 |
5.095
|
6.882
|
6.851
|
4.083
|
2.962
|
10.95
|
Net margin
|
17.08%
|
18.16%
|
7.58%
|
4.44%
|
2.49%
|
5.96%
|
EPS
2 |
0.0107
|
0.0145
|
0.0147
|
0.008600
|
0.005500
|
0.0198
|
Free Cash Flow
1 |
-72.78
|
13.64
|
5.812
|
-127.2
|
-50.8
|
36.92
|
FCF margin
|
-243.94%
|
36.01%
|
6.43%
|
-138.4%
|
-42.65%
|
20.11%
|
FCF Conversion (EBITDA)
|
-
|
318.92%
|
31.5%
|
-
|
-
|
159.37%
|
FCF Conversion (Net income)
|
-
|
198.25%
|
84.84%
|
-
|
-
|
337.28%
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
30/04/18
|
30/04/19
|
29/06/20
|
31/05/21
|
29/04/22
|
28/04/23
|
Fiscal Period: December |
2017
|
2018
|
2019
|
2020
|
2021
|
2022
|
---|
Net Debt
1 |
169
|
168
|
223
|
297
|
322
|
280
|
Net Cash position
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
131.4
x
|
39.25
x
|
12.09
x
|
36.75
x
|
28.4
x
|
12.11
x
|
Free Cash Flow
1 |
-72.8
|
13.6
|
5.81
|
-127
|
-50.8
|
36.9
|
ROE (net income / shareholders' equity)
|
6.28%
|
5.51%
|
3.18%
|
2.03%
|
1.46%
|
4.94%
|
ROA (Net income/ Total Assets)
|
0.03%
|
0.46%
|
2.14%
|
0.71%
|
0.88%
|
1.72%
|
Assets
1 |
19,447
|
1,489
|
319.6
|
573.8
|
336.3
|
634.8
|
Book Value Per Share
2 |
0.4500
|
0.4700
|
0.4900
|
0.5000
|
0.5300
|
0.5400
|
Cash Flow per Share
2 |
0.0100
|
0.0100
|
0.0100
|
0.0100
|
0.0400
|
0.1200
|
Capex
1 |
15.1
|
0.02
|
0.03
|
0.15
|
0.1
|
8.4
|
Capex / Sales
|
50.46%
|
0.06%
|
0.03%
|
0.16%
|
0.09%
|
4.58%
|
Announcement Date
|
30/04/18
|
30/04/19
|
29/06/20
|
31/05/21
|
29/04/22
|
28/04/23
|
|