Stock HWIO HARDWARIO
Add to a list
To use this feature you must be a member
Log inSign up

Financials HARDWARIO

Equities

HWIO

CZ0005138529

Integrated Hardware & Software

End-of-day quote Prague S.E.
Other stock markets
 03:30:00 17/06/2024 am IST 		5-day change 1st Jan Change
11 CZK +8.91% Intraday chart for HARDWARIO +22.22% 0.00%
28/05 HARDWARIO a.s. Reports Earnings Results for the Full Year Ended December 31, 2023 CI
2023 Hardwario To Introduce New Astrocast Satellite Module For Iot Gateway Chester In Barcelona CI

Valuation

Fiscal Period: December 2022 2023
Capitalization 1 232.5 157.8
Enterprise Value (EV) 1 207.7 143.4
P/E ratio 148 x -24.9 x
Yield - -
Capitalization / Revenue 7.56 x 5.43 x
EV / Revenue 6.75 x 4.94 x
EV / EBITDA 33.2 x -55 x
EV / FCF - -
FCF Yield - -
Price to Book 3.33 x 2.87 x
Nbr of stocks (in thousands) 14,349 14,349
Reference price 2 16.20 11.00
Announcement Date 30/05/23 28/05/24
1CZK in Million2CZK
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2019 2020 2021 2022 2023
Net sales 1 16.48 19.97 17.62 30.76 29.05
EBITDA 1 2.137 7.627 6.495 6.25 -2.61
EBIT 1 1.529 5.959 4.254 2.529 -6.31
Operating Margin 9.28% 29.84% 24.14% 8.22% -21.72%
Earnings before Tax (EBT) 1 0.108 4.998 3.01 1.566 -6.35
Net income 1 0.108 4.998 3.01 1.566 -6.35
Net margin 0.66% 25.03% 17.08% 5.09% -21.86%
EPS - - - 0.1091 -0.4425
Free Cash Flow - - - - -
FCF margin - - - - -
FCF Conversion (EBITDA) - - - - -
FCF Conversion (Net income) - - - - -
Dividend per Share - - - - -
Announcement Date 31/08/22 31/08/22 31/08/22 30/05/23 28/05/24
1CZK in Million
Estimates

Balance Sheet Analysis

Fiscal Period: December 2019 2020 2021 2022 2023
Net Debt 1 7.24 10.6 19.8 - -
Net Cash position 1 - - - 24.8 14.4
Leverage (Debt/EBITDA) 3.387 x 1.396 x 3.05 x - -
Free Cash Flow - - - - -
ROE (net income / shareholders' equity) 8.21% 96.8% 28.8% 3.83% -10.2%
ROA (Net income/ Total Assets) 7.19% 18.5% 8.25% 2.39% -4.9%
Assets 1 1.502 26.96 36.5 65.4 129.5
Book Value Per Share - - - 4.870 3.840
Cash Flow per Share - - - 2.270 1.390
Capex - - - - -
Capex / Sales - - - - -
Announcement Date 31/08/22 31/08/22 31/08/22 30/05/23 28/05/24
1CZK in Million
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Integrated Hardware & Software

1st Jan change Capi.
HARDWARIO Stock HARDWARIO
0.00% 68.45L
CDW CORPORATION Stock CDW Corporation
-0.43% 3.04TCr
MOBILEYE GLOBAL INC. Stock Mobileye Global Inc.
-36.29% 2.23TCr
UNISPLENDOUR CORPORATION LIMITED Stock Unisplendour Corporation Limited
+16.95% 891.98Cr
TATA TECHNOLOGIES LIMITED Stock Tata Technologies Limited
-12.07% 503.91Cr
TSINGHUA TONGFANG CO., LTD. Stock Tsinghua Tongfang Co., Ltd.
-27.21% 247.02Cr
CHANGJIU HOLDINGS LIMITED Stock Changjiu Holdings Limited
0.00% 252.38Cr
YUBICO AB Stock Yubico AB
+83.59% 196.53Cr
AISINO CO.LTD. Stock Aisino Co.Ltd.
-28.38% 194.58Cr
SESA S.P.A. Stock SeSa S.p.A.
-13.74% 175.74Cr
Integrated Hardware & Software
  1. Stock Market
  2. Equities
  3. HWIO Stock
  4. Financials HARDWARIO