Stock A004960 HANSHIN ENGINEERING & CONSTRUCTION CO., LTD.
Add to a list
To use this feature you must be a member
Log inSign up

Financials HANSHIN Engineering & Construction Co., Ltd.

Equities

A004960

KR7004960001

Construction & Engineering

End-of-day quote Korea S.E.
Other stock markets
 03:30:00 03/05/2024 am IST 		5-day change 1st Jan Change
6,600 KRW -0.90% Intraday chart for HANSHIN Engineering & Construction Co., Ltd. -0.15% -8.59%
21/03 HANSHIN Engineering & Construction Co., Ltd. Reports Earnings Results for the Full Year Ended December 31, 2023 CI
2023 HANSHIN Engineering & Construction Co., Ltd. Reports Earnings Results for the First Quarter Ended March 31, 2023 CI

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 1,94,388 1,71,246 1,93,809 1,81,660 98,235 83,540
Enterprise Value (EV) 1 3,49,824 4,61,809 3,62,324 6,82,019 6,97,256 8,95,475
P/E ratio 1.2 x 2.38 x 1.83 x 3.75 x 2.16 x 2.62 x
Yield 2.23% 2.36% 2.39% 2.23% 3.53% 1.39%
Capitalization / Revenue 0.09 x 0.11 x 0.12 x 0.14 x 0.08 x 0.06 x
EV / Revenue 0.16 x 0.28 x 0.23 x 0.52 x 0.57 x 0.68 x
EV / EBITDA 1.62 x 3.28 x 2.64 x 11.4 x 13.6 x 35.8 x
EV / FCF 4.06 x -182 x 5.33 x -2.16 x -6.8 x -4.32 x
FCF Yield 24.7% -0.55% 18.7% -46.4% -14.7% -23.2%
Price to Book 0.44 x 0.34 x 0.32 x 0.27 x 0.13 x 0.11 x
Nbr of stocks (in thousands) 11,571 11,571 11,571 11,571 11,571 11,571
Reference price 2 16,800 14,800 16,750 15,700 8,490 7,220
Announcement Date 14/03/19 16/03/20 15/03/21 16/03/22 15/03/23 21/03/24
1KRW in Million2KRW
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 21,42,182 16,23,288 15,56,871 13,11,145 12,21,554 13,09,009
EBITDA 1 2,15,299 1,40,708 1,37,430 59,669 51,443 25,027
EBIT 1 2,14,467 1,24,540 1,19,942 44,648 39,442 14,755
Operating Margin 10.01% 7.67% 7.7% 3.41% 3.23% 1.13%
Earnings before Tax (EBT) 1 2,27,103 84,717 1,40,547 67,015 52,887 19,573
Net income 1 1,62,133 71,876 1,05,926 48,445 45,451 31,898
Net margin 7.57% 4.43% 6.8% 3.69% 3.72% 2.44%
EPS 2 14,029 6,212 9,155 4,187 3,928 2,757
Free Cash Flow 1 86,242 -2,532 67,917 -3,16,474 -1,02,478 -2,07,407
FCF margin 4.03% -0.16% 4.36% -24.14% -8.39% -15.84%
FCF Conversion (EBITDA) 40.06% - 49.42% - - -
FCF Conversion (Net income) 53.19% - 64.12% - - -
Dividend per Share 2 375.0 350.0 400.0 350.0 300.0 100.0
Announcement Date 14/03/19 16/03/20 15/03/21 16/03/22 15/03/23 21/03/24
1KRW in Million2KRW
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 1,55,436 2,90,563 1,68,514 5,00,359 5,99,021 8,11,935
Net Cash position 1 - - - - - -
Leverage (Debt/EBITDA) 0.722 x 2.065 x 1.226 x 8.386 x 11.64 x 32.44 x
Free Cash Flow 1 86,242 -2,532 67,917 -3,16,474 -1,02,478 -2,07,407
ROE (net income / shareholders' equity) 40.6% 15% 18.6% 6.88% 5.69% 3.2%
ROA (Net income/ Total Assets) 7.28% 4.54% 4.43% 1.45% 1.1% 0.38%
Assets 1 22,27,927 15,83,375 23,91,759 33,45,643 41,20,327 83,35,030
Book Value Per Share 2 37,965 43,705 52,883 58,014 63,049 66,059
Cash Flow per Share 2 13,488 21,040 32,085 33,651 32,089 20,420
Capex 1 1,106 6,119 1,112 61,647 2,461 1,667
Capex / Sales 0.05% 0.38% 0.07% 4.7% 0.2% 0.13%
Announcement Date 14/03/19 16/03/20 15/03/21 16/03/22 15/03/23 21/03/24
1KRW in Million2KRW
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Other Construction & Engineering

1st Jan change Capi.
HANSHIN ENGINEERING & CONSTRUCTION CO., LTD. Stock HANSHIN Engineering & Construction Co., Ltd.
-8.59% 56.37M
VINCI Stock VINCI
-2.11% 68.13B
LARSEN & TOUBRO LIMITED Stock Larsen & Toubro Limited
-1.84% 57.68B
QUANTA SERVICES, INC. Stock Quanta Services, Inc.
+24.88% 37.52B
CHINA STATE CONSTRUCTION ENGINEERING CORPORATION LIMITED Stock China State Construction Engineering Corporation Limited
+12.68% 30.83B
FERROVIAL SE Stock Ferrovial SE
+6.12% 27B
CHINA RAILWAY GROUP LIMITED Stock China Railway Group Limited
+16.73% 20.73B
WSP GLOBAL INC. Stock WSP Global Inc.
+17.84% 19.52B
EMCOR GROUP, INC. Stock EMCOR Group, Inc.
+72.66% 17.1B
CHINA COMMUNICATIONS CONSTRUCTION COMPANY LIMITED Stock China Communications Construction Company Limited
+27.30% 16.98B
Other Construction & Engineering
  1. Stock Market
  2. Equities
  3. A004960 Stock
  4. Financials HANSHIN Engineering & Construction Co., Ltd.
-40% Limited Time Offer: Our subscriptions help you unlock hidden opportunities.
SIGN UP NOW