Valuation Hangzhou Robam Appliances Co., Ltd.

Stocks

End-of-day quote Shenzhen S.E. Other stock markets 08/07/2026			5-day change	1st Jan Change
15.04 ^CNY	+1.28%		+2.87%	-22.27%

27/05	Hangzhou Robam Appliances Co., Ltd. Announces 2025 Final Profit Distribution Plan on A Shares, Payable on 03 June 2026	CI
04/05	Nomura Adjusts Hangzhou Robam Appliances' Price Target to 17.40 Yuan From 18.70 Yuan, Keeps at Neutral	MT

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	34,006	26,208	20,562	20,233	18,285	14,212	-	-
Change	-	-22.93%	-21.54%	-1.6%	-9.63%	-22.27%	-	-
Enterprise Value (EV) ¹	30,234	20,973	18,677	18,696	17,148	12,436	11,998	11,935
Change	-	-30.63%	-10.95%	0.1%	-8.28%	-27.48%	-3.52%	-0.52%
P/E	25.5x	16.6x	11.9x	12.8x	14.5x	10.1x	9.54x	9.44x
PBR	3.97x	2.71x	1.96x	1.81x	1.59x	1.17x	1.12x	1.08x
PEG	-	0.9x	1.24x	-1.46x	-0.7x	0.8x	1.67x	8.86x
Capitalization / Revenue	3.35x	2.55x	1.84x	1.8x	1.81x	1.38x	1.3x	1.3x
EV / Revenue	2.98x	2.04x	1.67x	1.67x	1.7x	1.21x	1.1x	1.09x
EV / EBITDA	18.1x	10.8x	8.58x	9.45x	10.6x	7.61x	6.97x	6.69x
EV / EBIT	19.6x	11.8x	9.4x	10.4x	11.9x	8.56x	7.8x	7.51x
EV / FCF	32.4x	14.5x	9.04x	13.3x	12.7x	8.62x	8.14x	8.55x
FCF Yield	3.08%	6.88%	11.1%	7.5%	7.86%	11.6%	12.3%	11.7%
Dividend per Share ²	0.5	0.5	0.5	0.5	0.5	1.029	1.085	1.004
Rate of return	1.39%	1.8%	2.3%	2.33%	2.58%	6.84%	7.22%	6.68%
EPS ²	1.41	1.67	1.83	1.67	1.33	1.491	1.576	1.593
Distribution rate	35.5%	29.9%	27.3%	29.9%	37.6%	69%	68.8%	63%
Net sales ¹	10,148	10,272	11,202	11,213	10,116	10,270	10,926	10,958
EBITDA ¹	1,671	1,939	2,176	1,979	1,622	1,634	1,720	1,783
EBIT ¹	1,544	1,775	1,988	1,790	1,437	1,453	1,538	1,590
Net income ¹	1,334	1,572	1,733	1,577	1,256	1,409	1,489	1,506
Net Debt ¹	-3,773	-5,235	-1,886	-1,536	-1,137	-1,776	-2,214	-2,277
Reference price ²	36.02	27.76	21.78	21.43	19.35	15.04	15.04	15.04
Nbr of stocks (in thousands)	9,44,095	9,44,095	9,44,095	9,44,130	9,44,939	9,44,939	-	-
Announcement Date	24/02/22	25/04/23	24/04/24	28/04/25	29/04/26	-	-	-

¹CNY in Million²CNY

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
HANGZHOU ROBAM APPLIANCES CO., LTD.	9.96x	1.19x	7.5x	6.93%	206.51Cr
GREE ELECTRIC APPLIANCES, INC. OF ZHUHAI	7.24x	1x	4.92x	7.68%	3.16TCr
HISENSE HOME APPLIANCES GROUP CO., LTD.	10.65x	0.27x	4.82x	4.89%	488.74Cr
COWAY CO., LTD.	9.94x	1.6x	6.2x	3.28%	448.18Cr
ECOVACS ROBOTICS CO., LTD.	14.41x	1.06x	8.73x	2.04%	442.09Cr
BEIJING ROBOROCK TECHNOLOGY CO., LTD.	12.14x	0.8x	8.62x	0.8%	367.03Cr
WHIRLPOOL CORPORATION	22.98x	0.5x	8x	2.43%	240.62Cr
KINGCLEAN ELECTRIC CO.,LTD	16.72x	-	-	6%	210.88Cr
SHANGHAI FLYCO ELECTRICAL APPLIANCE CO., LTD.	21.53x	-	-	1.98%	193.92Cr
CROMPTON GREAVES CONSUMER ELECTRICALS LIMITED	35.39x	2.01x	20.13x	1.2%	182.17Cr
Average	16.10x	1.05x	8.61x	3.72%	593.64Cr
Weighted average by Cap.	10.96x	0.99x	6.29x	5.59%