Stock 300792 HANGZHOU ONECHANCE TECH CROP.
Add to a list
To use this feature you must be a member
Log inSign up

Financials Hangzhou Onechance Tech Crop.

Equities

300792

CNE100003N92

Internet Services

End-of-day quote Shenzhen S.E.
Other stock markets
 03:30:00 30/04/2024 am IST 		5-day change 1st Jan Change
17.88 CNY -0.11% Intraday chart for Hangzhou Onechance Tech Crop. +3.95% -25.41%
26/04 Hangzhou Onechance Tech Crop. Reports Earnings Results for the First Quarter Ended March 31, 2024 CI
19/04 Hangzhou Onechance Tech Crop. Reports Earnings Results for the Full Year Ended December 31, 2023 CI

Valuation

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Capitalization 1 14,131 15,924 11,695 6,659 5,717 4,238 - -
Enterprise Value (EV) 1 14,131 15,924 11,695 6,659 5,717 4,238 4,238 4,238
P/E ratio 52.4 x 51.4 x 33.8 x 36.7 x 52.1 x 27.2 x 19.8 x 24.2 x
Yield 0.57% 0.5% 0.51% 0.54% 0.56% 1.23% 1.31% 1.4%
Capitalization / Revenue 9.74 x 12.3 x 10.3 x 4.33 x 4.44 x 2.83 x 2.35 x 2.44 x
EV / Revenue 9.74 x 12.3 x 10.3 x 4.33 x 4.44 x 2.83 x 2.35 x 2.44 x
EV / EBITDA 50.4 x 35.8 x 27.1 x 24.3 x 35.9 x 23.2 x 21.4 x 21.4 x
EV / FCF - - -11,75,11,032 x -3,18,54,364 x - - - -
FCF Yield - - -0% -0% - - - -
Price to Book 11.1 x 10.5 x 4.41 x 2.42 x 2.04 x 1.45 x 1.33 x 1.34 x
Nbr of stocks (in thousands) 2,16,000 2,16,375 2,38,675 2,38,675 2,38,499 2,37,029 - -
Reference price 2 65.42 73.60 49.00 27.90 23.97 17.88 17.88 17.88
Announcement Date 28/02/20 27/04/21 26/04/22 26/04/23 19/04/24 - - -
1CNY in Million2CNY
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net sales 1 1,451 1,299 1,135 1,539 1,288 1,497 1,804 1,735
EBITDA 1 280.2 444.9 430.9 273.9 159.2 182.6 198.1 198.4
EBIT 1 271.6 432.1 444.9 254.5 122.1 173.8 250.3 195.8
Operating Margin 18.72% 33.27% 39.2% 16.54% 9.48% 11.62% 13.87% 11.28%
Earnings before Tax (EBT) 1 289.8 442.7 444 254.1 120.3 174.5 250.4 196.1
Net income 1 219.1 310.1 326.8 180 107.9 156.3 216.5 176.1
Net margin 15.1% 23.88% 28.79% 11.7% 8.38% 10.45% 12% 10.15%
EPS 2 1.248 1.433 1.450 0.7600 0.4600 0.6567 0.9050 0.7400
Free Cash Flow - - -99.52 -209 - - - -
FCF margin - - -8.77% -13.59% - - - -
FCF Conversion (EBITDA) - - - - - - - -
FCF Conversion (Net income) - - - - - - - -
Dividend per Share 2 0.3703 0.3666 0.2500 0.1500 0.1350 0.2200 0.2350 0.2500
Announcement Date 28/02/20 27/04/21 26/04/22 26/04/23 19/04/24 - - -
1CNY in Million2CNY
Estimates

Balance Sheet Analysis

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net Debt - - - - - - - -
Net Cash position - - - - - - - -
Leverage (Debt/EBITDA) - - - - - - - -
Free Cash Flow - - -99.5 -209 - - - -
ROE (net income / shareholders' equity) 33.2% 22.4% 16.3% 6.69% 3.89% 5.39% 6.6% 5.54%
ROA (Net income/ Total Assets) 22.8% 18% - - - 5.1% 5.31% 5.28%
Assets 1 962.4 1,718 - - - 3,065 4,081 3,336
Book Value Per Share 2 5.920 6.990 11.10 11.50 11.80 12.30 13.50 13.30
Cash Flow per Share 2 0.8400 2.030 0.1200 -0.1400 0.3600 1.480 0.7400 1.590
Capex 1 87 91.4 128 174 78.2 54 41.6 49.5
Capex / Sales 6% 7.04% 11.29% 11.34% 6.07% 3.61% 2.3% 2.85%
Announcement Date 28/02/20 27/04/21 26/04/22 26/04/23 19/04/24 - - -
1CNY in Million2CNY
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Ratings for Hangzhou Onechance Tech Crop.

Trading Rating
Investor Rating
ESG Refinitiv
More Ratings

Analysts' Consensus

Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
4
Last Close Price
17.88 CNY
Average target price
20 CNY
Spread / Average Target
+11.86%
Consensus

EPS Revisions

Estimates Revisions

Annual profits - Rate of surprise

Company calendar

Sector Other Internet Services

1st Jan change Capi.
HANGZHOU ONECHANCE TECH CROP. Stock Hangzhou Onechance Tech Crop.
-25.41% 585M
TENCENT HOLDINGS LIMITED Stock Tencent Holdings Limited
+24.11% 429B
NETFLIX, INC. Stock Netflix, Inc.
+18.99% 244B
AIRBNB, INC. Stock Airbnb, Inc.
+17.31% 101B
PROSUS N.V. Stock Prosus N.V.
+23.22% 86.69B
SPOTIFY TECHNOLOGY S.A. Stock Spotify Technology S.A.
+57.56% 58.56B
DOORDASH, INC. Stock DoorDash, Inc.
+15.09% 46.74B
COSTAR GROUP, INC. Stock CoStar Group, Inc.
+4.39% 36.65B
NASPERS LIMITED Stock Naspers Limited
+20.16% 35.13B
PINTEREST, INC. Stock Pinterest, Inc.
+9.10% 27.67B
Other Internet Services
  1. Stock Market
  2. Equities
  3. 300792 Stock
  4. Financials Hangzhou Onechance Tech Crop.