Stock A054920 HANCOMWITH INC.
Add to a list
To use this feature you must be a member
Log inSign up

Financials HancomWITH Inc.

Equities

A054920

KR7054920004

Software

End-of-day quote Korea S.E.
Other stock markets
 03:30:00 14/05/2024 am IST 		5-day change 1st Jan Change
3,590 KRW +7.32% Intraday chart for HancomWITH Inc. +5.74% +8.13%
2023 HancomWITH Inc. Reports Earnings Results for the Full Year Ended December 31, 2022 CI
2022 Hancom WITH Inc.(KOSDAQ:A054920) dropped from S&P Global BMI Index CI

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 45,166 52,254 1,57,598 2,36,025 82,033 82,531
Enterprise Value (EV) 1 65,702 61,449 1,85,228 2,66,672 1,23,496 1,19,901
P/E ratio 157 x 1.46 x 20.7 x 46.4 x 12 x 91.7 x
Yield - - - - - -
Capitalization / Revenue 2.87 x 3.3 x 5.1 x 6.61 x 2.86 x 0.2 x
EV / Revenue 4.18 x 3.88 x 5.99 x 7.47 x 4.3 x 0.29 x
EV / EBITDA 38.3 x 181 x 58 x 43.9 x 51.8 x -42.2 x
EV / FCF -141 x 8.76 x 34.4 x -22.5 x -29 x 394 x
FCF Yield -0.71% 11.4% 2.91% -4.45% -3.45% 0.25%
Price to Book 0.76 x 0.56 x 1.21 x 1.73 x 0.58 x 0.58 x
Nbr of stocks (in thousands) 14,137 18,797 24,819 24,819 24,859 24,859
Reference price 2 3,195 2,780 6,350 9,510 3,300 3,320
Announcement Date 18/03/19 16/03/20 22/03/21 22/03/22 22/03/23 20/03/24
1KRW in Million2KRW
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 15,713 15,829 30,921 35,693 28,706 4,10,145
EBITDA 1 1,715 339.1 3,191 6,069 2,383 -2,844
EBIT 1 264.7 -1,168 1,181 3,663 -754.1 -5,200
Operating Margin 1.68% -7.38% 3.82% 10.26% -2.63% -1.27%
Earnings before Tax (EBT) 1 163.7 30,673 7,592 6,227 3,465 -4,892
Net income 1 281.1 33,686 7,626 5,171 6,806 900.1
Net margin 1.79% 212.81% 24.66% 14.49% 23.71% 0.22%
EPS 2 20.36 1,903 307.0 205.0 274.0 36.19
Free Cash Flow 1 -465.5 7,014 5,388 -11,869 -4,257 304.2
FCF margin -2.96% 44.31% 17.43% -33.25% -14.83% 0.07%
FCF Conversion (EBITDA) - 2,068.71% 168.85% - - -
FCF Conversion (Net income) - 20.82% 70.66% - - 33.79%
Dividend per Share - - - - - -
Announcement Date 18/03/19 16/03/20 22/03/21 22/03/22 22/03/23 20/03/24
1KRW in Million2KRW
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 20,535 9,194 27,630 30,647 41,462 37,371
Net Cash position 1 - - - - - -
Leverage (Debt/EBITDA) 11.98 x 27.12 x 8.658 x 5.05 x 17.4 x -13.14 x
Free Cash Flow 1 -465 7,014 5,388 -11,869 -4,257 304
ROE (net income / shareholders' equity) 0.29% 36.1% 5.51% 4.05% 2.97% -3.81%
ROA (Net income/ Total Assets) 0.18% -0.55% 0.4% 1.1% -0.21% -1.48%
Assets 1 1,53,181 -61,66,234 19,11,741 4,72,074 -32,28,644 -60,763
Book Value Per Share 2 4,204 5,006 5,260 5,512 5,681 5,689
Cash Flow per Share 2 471.0 795.0 641.0 1,007 482.0 429.0
Capex 1 136 124 607 1,634 4,490 110
Capex / Sales 0.87% 0.78% 1.96% 4.58% 15.64% 0.03%
Announcement Date 18/03/19 16/03/20 22/03/21 22/03/22 22/03/23 20/03/24
1KRW in Million2KRW
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Other Software

1st Jan change Capi.
HANCOMWITH INC. Stock HancomWITH Inc.
+8.13% 65.95M
MICROSOFT CORPORATION Stock Microsoft Corporation
+12.51% 3,144B
SYNOPSYS INC. Stock Synopsys Inc.
+12.68% 88.51B
DASSAULT SYSTÈMES SE Stock Dassault Systèmes SE
-14.05% 54.56B
PALANTIR TECHNOLOGIES INC. Stock Palantir Technologies Inc.
+26.21% 48.26B
ATLASSIAN CORPORATION Stock Atlassian Corporation
-22.56% 47.95B
THE TRADE DESK, INC. Stock The Trade Desk, Inc.
+25.42% 44.14B
SEA LIMITED Stock Sea Limited
+69.48% 39.42B
TAKE-TWO INTERACTIVE SOFTWARE, INC. Stock Take-Two Interactive Software, Inc.
-8.00% 25.26B
SAMSARA INC. Stock Samsara Inc.
+26.00% 23.15B
Other Software
  1. Stock Market
  2. Equities
  3. A054920 Stock
  4. Financials HancomWITH Inc.
-40% Limited Time Offer: Our subscriptions help you unlock hidden opportunities.
BENEFIT NOW