Company Valuation: Hammock Inc.

Data adjusted to current consolidation scope
Fiscal Period: March 2025 2026
Market Cap 1 6,810 6,027
Change - -11.5%
Enterprise Value (EV) 1 3,579 1,287
Change - -64.04%
P/E 10.8x 8.93x
PBR 2.15x 1.88x
PEG -1.5x 0.8x
Capitalization / Revenue 1.45x 1.23x
EV / Revenue 0.76x 0.26x
EV / EBITDA 2.84x 0.87x
EV / EBIT 4.53x 1.54x
EV / FCF - -
FCF Yield - -
Dividend per Share 2 - -
Rate of return - -
EPS 2 144.7 160.4
Distribution rate - -
Net sales 1 4,707 4,889
EBITDA 1 1,260 1,476
EBIT 1 791 834
Net income 1 618 685
Net Debt 1 -3,231 -4,740
Reference price 2 1,562.00 1,433.00
Nbr of stocks (in thousands) 4,360 4,206
Announcement Date 23/06/25 19/06/26
1JPY in Million2JPY
Estimates

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 3.88Cr
25.42x9.4x15.32x0.78% 3,71300Cr
113.89x49x79.4x-.--% 41TCr
70.66x14.9x31.42x-.--% 9.34TCr
413.26x17.79x69.97x-.--% 8.4TCr
154.15x9x22.98x-.--% 7.97TCr
37.94x2.01x15.8x-.--% 6.95TCr
113.57x5.32x25.29x-.--% 4.61TCr
-274.21x5.71x18.88x-.--% 3.78TCr
28.06x5.78x27.68x-.--% 3.71TCr
Average 75.86x 13.21x 34.08x 0.09% 45.74TCr
Weighted average by Cap. 42.32x 13.03x 22.82x 0.63%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Stocks
  3. 173A Stock
  4. Valuation Hammock Inc.