|
Real-time Estimate
Other stock markets
|
5-day change | 1st Jan Change | ||
| 3,585.00 GBX | -0.86% |
|
-1.32% | +1.19% |
| 20/07 | WINNERS & LOSERS: Segro rejects latest Prologis bid | AN |
| 13/07 | WINNERS & LOSERS: Vodafone extends rally; ME Group sales back on track | AN |
Company Valuation: Halma plc
Data adjusted to current consolidation scope
| Fiscal Period: March | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 9,507 | 8,420 | 8,931 | 9,748 | 14,357 | 13,657 | - | - |
| Change | - | -11.44% | 6.08% | 9.14% | 47.28% | -4.88% | - | - |
| Enterprise Value (EV) 1 | 9,782 | 9,016 | 9,585 | 10,284 | 15,126 | 14,163 | 13,817 | 13,370 |
| Change | - | -7.83% | 6.3% | 7.29% | 47.09% | -6.36% | -2.45% | -3.23% |
| P/E | 38.9x | 35.9x | 33.4x | 33x | 38.7x | 31.6x | 28.7x | 26.2x |
| PBR | 6.77x | 5.27x | 5.15x | 5.13x | 6.62x | 5.68x | 4.89x | 4.14x |
| PEG | - | -9.27x | 2.3x | 3.3x | 1.5x | 1.9x | 2.8x | 2.84x |
| Capitalization / Revenue | 6.23x | 4.54x | 4.39x | 4.34x | 5.56x | 4.67x | 4.32x | 3.95x |
| EV / Revenue | 6.41x | 4.87x | 4.71x | 4.57x | 5.86x | 4.84x | 4.37x | 3.87x |
| EV / EBITDA | 26.2x | 20.9x | 19.8x | 18.6x | 22.9x | 19.3x | 17.3x | 15.1x |
| EV / EBIT | 30.1x | 23.8x | 22.6x | 21.1x | 25.5x | 21.2x | 19.1x | 16.8x |
| EV / FCF | 46.4x | 42.4x | 28.6x | 23.7x | 36.8x | 33.9x | 28.9x | 25.8x |
| FCF Yield | 2.15% | 2.36% | 3.5% | 4.22% | 2.71% | 2.95% | 3.46% | 3.88% |
| Dividend per Share 2 | 0.1888 | 0.202 | 0.2161 | 0.2312 | 0.2474 | 0.264 | 0.2914 | 0.3136 |
| Rate of return | 0.75% | 0.91% | 0.91% | 0.9% | 0.65% | 0.73% | 0.81% | 0.87% |
| EPS 2 | 0.6454 | 0.6204 | 0.7096 | 0.7814 | 0.9817 | 1.144 | 1.261 | 1.378 |
| Distribution rate | 29.3% | 32.6% | 30.5% | 29.6% | 25.2% | 23.1% | 23.1% | 22.8% |
| Net sales 1 | 1,525 | 1,853 | 2,034 | 2,248 | 2,582 | 2,927 | 3,164 | 3,455 |
| EBITDA 1 | 373.8 | 431.7 | 483.1 | 552.8 | 661.5 | 733.6 | 797 | 884.1 |
| EBIT 1 | 324.7 | 378.2 | 424.3 | 486.6 | 593.4 | 669.1 | 725 | 795.9 |
| Net income 1 | 244.4 | 288.4 | 268.8 | 296.4 | 372.3 | 432.9 | 476.7 | 517.8 |
| Net Debt 1 | 274.8 | 596.7 | 653.2 | 535.8 | 769.1 | 506.5 | 159.9 | -286.4 |
| Reference price 2 | 25.10 | 22.29 | 23.68 | 25.81 | 38.02 | 36.16 | 36.16 | 36.16 |
| Nbr of stocks (in thousands) | 3,78,775 | 3,77,732 | 3,77,174 | 3,77,683 | 3,77,614 | 3,77,678 | - | - |
| Announcement Date | 16/06/22 | 15/06/23 | 13/06/24 | 12/06/25 | 11/06/26 | - | - | - |
1GBP in Million2GBP
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 31.6x | 4.84x | 19.31x | 0.73% | 1.83TCr | |
| 33.9x | 11.59x | 21.61x | 0.84% | 11TCr | |
| 53.04x | 7.95x | 37.29x | 1.49% | 4.87TCr | |
| 31.53x | 1.46x | 16.79x | -.--% | 4.67TCr | |
| 25.54x | 2.07x | 9.92x | 1.3% | 3.58TCr | |
| 31.97x | 4.79x | 19.13x | -.--% | 3TCr | |
| 34.32x | 2.21x | 15.83x | 1.52% | 2.94TCr | |
| 8.93x | 5.17x | 10.29x | 2.17% | 2.19TCr | |
| 27.86x | 1.58x | 13.79x | 0.43% | 1.4TCr | |
| 21.24x | 2.43x | 10.93x | -.--% | 1.25TCr | |
| Average | 29.99x | 4.41x | 17.49x | 0.85% | 3.64TCr | |
| Weighted average by Cap. | 32.92x | 6.13x | 19.81x | 0.88% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- HLMA Stock
- Valuation Halma plc
Select your edition
All financial news and data tailored to specific country editions
MarketScreener is also available in this country: United States.
Switch edition
Stay in the current country edition