Valuation: Haad Thip

Market Cap 606.9Cr 18Cr 16Cr 15Cr 14Cr 26Cr 1.73TCr 26Cr 181.02Cr 71Cr 890.41Cr 68Cr 66Cr 2.87TCr P/E 2024
10.9x
P/E 2025 10.5x
Enterprise Value 733.8Cr 22Cr 20Cr 18Cr 17Cr 31Cr 2.09TCr 31Cr 218.87Cr 86Cr 1.08TCr 82Cr 80Cr 3.46TCr EV / Sales 2024
0.92x
EV / Sales 2025 1.09x
Free-Float
30.86%
Yield 2024
6.44%
Yield 2025 6.64%
Current month-0.66%
1 month-3.82%
3 months-4.43%
6 months-2.58%
Current year+1.34%
1 week 15
Extreme 15
15.2
1 month 15
Extreme 15
15.8
Current year 14.9
Extreme 14.9
16.9
1 year 14.6
Extreme 14.6
16.9
3 years 14.5
Extreme 14.5
18.2
5 years 13.5
Extreme 13.5
21.25
10 years 6.55
Extreme 6.55
21.38
Manager TitleAgeSince
Chief Executive Officer 63 21/01/2019
Director of Finance/CFO 57 01/12/2020
Chief Operating Officer 61 05/10/2018
Director TitleAgeSince
Chairman 90 29/04/1998
Director/Board Member 65 21/03/2006
Director/Board Member 83 17/03/1989
Date Insider Type Main position Quantity % Market Cap. Importance
26/05/26 Buy

Director

30,000 0.0075%
04/04/26 Buy

Chief Financial Officer

10,000 0.0025%
03/04/26 Buy

Chief Financial Officer

10,000 0.0025%
Change 5-day change 1-year change 3-year change Capi.($)
0.00%0.00%+0.67%-7.36% 18Cr
+1.72%+3.38%+33.88%+69.35% 38TCr
+0.56%+0.79%-14.94%-19.89% 17TCr
+0.24%+0.17%+29.81%+83.36% 8.55TCr
-0.38%+3.70%-23.22%-9.48% 5.96TCr
+0.75%+4.47%+22.70%+72.19% 4.6TCr
+2.91%+5.86%+23.77%+17.20% 4.32TCr
+3.57%+5.17%+38.83%+50.35% 2.31TCr
+1.59%+2.26%+28.62%+103.27% 2.07TCr
+2.75%+2.81%+12.81%+30.28% 1.86TCr
Average +1.37%+2.56%+15.29%+38.93% 8.47TCr
Weighted average by Cap. +1.26%+2.40%+17.98%+44.07%

Financials

2024 2025
Net sales 818.9Cr 24Cr 22Cr 20Cr 18Cr 35Cr 2.33TCr 35Cr 244.26Cr 96Cr 1.2TCr 91Cr 89Cr 3.87TCr 663.17Cr 20Cr 18Cr 16Cr 15Cr 28Cr 1.89TCr 28Cr 197.8Cr 77Cr 972.96Cr 74Cr 72Cr 3.13TCr
Net income 60Cr 1.79Cr 1.6Cr 1.49Cr 1.35Cr 2.55Cr 171.06Cr 2.57Cr 18Cr 7.03Cr 88Cr 6.72Cr 6.57Cr 284.07Cr 57Cr 1.69Cr 1.51Cr 1.41Cr 1.28Cr 2.41Cr 161.56Cr 2.43Cr 17Cr 6.63Cr 83Cr 6.35Cr 6.21Cr 268.28Cr
Net Debt 98Cr 2.91Cr 2.6Cr 2.43Cr 2.2Cr 4.15Cr 278.11Cr 4.18Cr 29Cr 11Cr 143.52Cr 11Cr 11Cr 461.83Cr 126.9Cr 3.77Cr 3.38Cr 3.15Cr 2.86Cr 5.39Cr 360.78Cr 5.42Cr 38Cr 15Cr 186.18Cr 14Cr 14Cr 599.12Cr
Projected Income Statement - Annual - Haad Thip
Logo Haad Thip
Haad Thip Public Company Limited is a Thailand-based sparkling beverage manufacturing company. The Company operates as a franchisee of The Coca-Cola Company. The Company manufactures, sells, and distributes various products and brands: Coca Cola, Coke Light, Coke Zero, Fanta, Sprite, Schweppes, Root Beer A&W, Minute Maid Splash, Minute Maid pulpy, Minute Maid Vitamin Kids, and Namthip water. The Company's products are categorized as Sparkling Beverages: Coke, Fanta, Sprite, Schweppes, A&W Root Beer and Non-carbonated (Still Beverages): Minute Maid Splash, Minute Maid Pulpy, Fuze Tea, and Namthip drinking water. Its segments include soft drink and real estate development. The Company has a manufacturing plant located in Punpin District, Surat Thani Province. The distribution area is approximately 14 southern provinces: Songkhla, Satun, Yala, Chumphon, Ranong, Krabi, Phuket, Phang Nga, Trang, Phatthalung, Surat Thani, Nakhon Si Thammarat, Pattani, and Narathiwat.
Employees
1,543
Date Price Change Volume
12/26/12 THB 15.10 0.00% 4,32,668
09/26/09 THB 15.10 0.00% 4,21,265
08/26/08 THB 15.10 0.00% 4,80,519
07/26/07 THB 15.10 0.00% 8,55,149
06/26/06 THB 15.10 0.00% 4,40,109

Annual profits - Rate of surprise

Rate of surprise - EPS - Annual - Haad Thip