Valuation: Haad Thip

Market Cap 643.07Cr 19Cr 17Cr 15Cr 14Cr 27Cr 1.85TCr 27Cr 184.75Cr 73Cr 901.75Cr 72Cr 70Cr 3.11TCr P/E 2024
10.9x
P/E 2025 10.5x
Enterprise Value 769.97Cr 23Cr 20Cr 19Cr 17Cr 32Cr 2.21TCr 33Cr 221.2Cr 87Cr 1.08TCr 86Cr 84Cr 3.73TCr EV / Sales 2024
0.92x
EV / Sales 2025 1.09x
Free-Float
30.27%
Yield 2024
6.44%
Yield 2025 6.64%
1 day+1.91%
1 week+1.91%
Current month+1.91%
1 month+1.27%
3 months+3.23%
6 months+6.67%
Current year+7.38%
1 week 15.5
Extreme 15.5
16
1 month 15.5
Extreme 15.5
16
Current year 14.9
Extreme 14.9
16.4
1 year 14.6
Extreme 14.6
16.4
3 years 14.5
Extreme 14.5
19.25
5 years 13.5
Extreme 13.5
21.25
10 years 6.55
Extreme 6.55
21.38
Manager TitleAgeSince
Chief Executive Officer 63 21/01/2019
Director of Finance/CFO 57 01/12/2020
Chief Operating Officer 61 05/10/2018
Director TitleAgeSince
Chairman 90 29/04/1998
Director/Board Member 65 21/03/2006
Director/Board Member 83 17/03/1989
Date Insider Type Main position Quantity % Market Cap.
26/05/26 Buy

Director

30,000 0.0075%
04/04/26 Buy

Chief Financial Officer

10,000 0.0025%
03/04/26 Buy

Chief Financial Officer

10,000 0.0025%
Change 5-day change 1-year change 3-year change Capi.($)
+1.91%+1.91%+5.26%-7.91% 19Cr
+2.97%+2.69%+22.50%+39.54% 35TCr
+1.45%+2.12%-5.54%-0.76% 4.12TCr
+1.39%+1.30%+26.19%+104.44% 2.41TCr
-0.60%-4.67%+2.79%+10.91% 1.91TCr
+0.51%-1.69%-0.69%+40.05% 1.63TCr
-0.57%+4.06%+25.58%+39.55% 1.35TCr
+4.95%+3.53%+63.82%+186.04% 1.18TCr
-1.01%-1.73%+3.55%-6.62% 888.29Cr
-0.16%+5.37%-12.53%+88.44% 904.63Cr
Average +1.36%+0.40%+13.09%+49.37% 4.99TCr
Weighted average by Cap. +2.47%-0.94%+18.93%+41.78%

Financials

2024 2025
Net sales 818.9Cr 24Cr 21Cr 20Cr 18Cr 34Cr 2.35TCr 35Cr 235.26Cr 92Cr 1.15TCr 92Cr 90Cr 3.96TCr 663.17Cr 20Cr 17Cr 16Cr 15Cr 28Cr 1.9TCr 28Cr 190.52Cr 75Cr 929.92Cr 74Cr 73Cr 3.21TCr
Net income 60Cr 1.79Cr 1.57Cr 1.45Cr 1.33Cr 2.52Cr 172.77Cr 2.56Cr 17Cr 6.79Cr 84Cr 6.73Cr 6.59Cr 291.28Cr 57Cr 1.69Cr 1.48Cr 1.37Cr 1.26Cr 2.38Cr 163.17Cr 2.42Cr 16Cr 6.41Cr 80Cr 6.36Cr 6.22Cr 275.1Cr
Net Debt 98Cr 2.92Cr 2.55Cr 2.36Cr 2.16Cr 4.09Cr 280.89Cr 4.16Cr 28Cr 11Cr 137.17Cr 11Cr 11Cr 473.56Cr 126.9Cr 3.78Cr 3.31Cr 3.06Cr 2.81Cr 5.31Cr 364.39Cr 5.4Cr 36Cr 14Cr 177.95Cr 14Cr 14Cr 614.34Cr
Logo Haad Thip
Haad Thip Public Company Limited is a Thailand-based sparkling beverage manufacturing company. The Company operates as a franchisee of Coca-Cola. The Company manufactures, sells, and distributes various products and brands: Coca-Cola, Coke Light, Coke Zero, Fanta, Sprite, Schweppes, Root Beer A&W, Minute Maid Splash, Minute Maid pulpy, Minute Maid Vitamin Kids, and Namthip water. The Company’s products are categorized as Sparkling Beverages: Coca-Cola, Fanta, and Sprite; Non-carbonated (Still Beverages): Minute Maid and drinking water Namthip. It operates through two segments, namely soft drinks and real estate development. The Company has a manufacturing plant located in Punpin District, Surat Thani Province, with the products distributed in approximately 14 southern provinces of Thailand, namely: Songkhla, Satun, Yala, Chumphon, Ranong, Krabi, Phuket, Phang Nga, Trang, Phatthalung, Surat Thani, Nakhon Si Thammarat, Pattani, and Narathiwat.
Employees
1,543
Date Price Change Volume
16/26/16 THB 16.00 +1.91% 5,33,440
15/26/15 THB 15.70 0.00% 10,77,845
14/26/14 THB 15.70 -0.63% 3,74,344
13/26/13 THB 15.80 0.00% 4,86,234
10/26/10 THB 15.80 +0.64% 2,83,370

Annual profits - Rate of surprise