|
Market Closed -
Xetra
09:05:38 28/09/2026 pm IST
|
After hours 01:32:55 am | |||
| 1.040 EUR | +1.96% |
|
1.050 | +0.96% |
| 16/09 | H2apex Extends Partnership with Lhyfe on Renewable Hydrogen Supply | MT |
| 16/09 | H2apex Group Sca and Lhyfe Expand Partnership to Support Germany's Growing Hydrogen Market | CI |
Company Valuation: H2APEX Group SCA
Data adjusted to current consolidation scope
| Fiscal Period: December | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|
| Market Cap 1 | 165.8 | 203.6 | 58.18 | 52.16 | - | - |
| Change | - | 22.81% | -71.43% | -10.34% | - | - |
| Enterprise Value (EV) 1 | 121.5 | 225 | 87.15 | 91.75 | 110.8 | 117.5 |
| Change | - | 85.22% | -61.27% | 5.29% | 20.77% | 6.01% |
| P/E | -6.61x | -7.27x | -1.45x | -1.91x | -3.89x | -6.84x |
| PBR | 2.81x | 6.76x | 1.84x | 2.29x | 4.73x | 7.17x |
| PEG | -0x | -0.6x | -0.37x | 0.1x | 0.1x | 0.2x |
| Capitalization / Revenue | 10.8x | 6.89x | 5.84x | 3.63x | 1.94x | 1.17x |
| EV / Revenue | 7.94x | 7.61x | 8.75x | 6.39x | 4.12x | 2.63x |
| EV / EBITDA | -7.55x | -13.8x | -3.12x | -4.43x | -9.34x | -12.2x |
| EV / EBIT | -5.47x | -8.79x | -2.8x | -3.57x | -6.75x | -8.37x |
| EV / FCF | -4.59x | -10.4x | -1.82x | -3.31x | -4.09x | -6.03x |
| FCF Yield | -21.8% | -9.58% | -55% | -30.2% | -24.4% | -16.6% |
| Dividend per Share 2 | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - |
| EPS 2 | -0.69 | -0.77 | -0.8 | -0.5449 | -0.2675 | -0.152 |
| Distribution rate | - | - | - | - | - | - |
| Net sales 1 | 15.3 | 29.57 | 9.965 | 14.36 | 26.89 | 44.71 |
| EBITDA 1 | -16.1 | -16.3 | -27.9 | -20.71 | -11.86 | -9.61 |
| EBIT 1 | -22.2 | -25.6 | -31.1 | -25.7 | -16.41 | -14.03 |
| Net income 1 | -24.69 | -27.9 | -33.76 | -25.86 | -14.45 | -10.26 |
| Net Debt 1 | -44.3 | 21.43 | 28.97 | 39.6 | 58.66 | 65.31 |
| Reference price 2 | 4.560 | 5.600 | 1.160 | 1.040 | 1.040 | 1.040 |
| Nbr of stocks (in thousands) | 36,359 | 36,359 | 50,152 | 50,152 | - | - |
| Announcement Date | 01/05/24 | 13/05/25 | 28/04/26 | - | - | - |
1EUR in Million2EUR
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | -1.87x | 6.32x | -4.38x | -.--% | 5.83Cr | |
| 19.14x | 10.85x | 14.16x | 3.69% | 10TCr | |
| 15.71x | 4.62x | 7.17x | 5.54% | 3.01TCr | |
| -20.2x | 7.52x | 15.98x | 5.53% | 1.94TCr | |
| 15.91x | 58.13x | 16.85x | 3.1% | 1.18TCr | |
| 22.1x | - | - | 3.11% | 1.08TCr | |
| 43.97x | 3.98x | 14.36x | 4.33% | 818.41Cr | |
| 17.63x | 7.81x | 14.3x | 2.53% | 796.52Cr | |
| 19.19x | - | - | 1.61% | 561.81Cr | |
| Average | 14.62x | 14.18x | 11.20x | 3.27% | 2.19TCr | |
| Weighted average by Cap. | 15.69x | 12.10x | 13.37x | 4% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- H2A Stock
- Valuation H2APEX Group SCA
Select your edition
All financial news and data tailored to specific country editions
