Company Valuation: H&R Block, Inc.

Data adjusted to current consolidation scope
Fiscal Period: June 2022 2023 2024 2025 2026 2027 2028 2029
Market Cap 1 5,637 4,853 7,567 7,349 4,827 6,124 - -
Change - -13.9% 55.91% -2.88% -34.31% 26.87% - -
Enterprise Value (EV) 1 6,674 5,801 8,476 7,509 5,360 7,291 7,176 7,045
Change - -13.08% 46.11% -11.41% -28.62% 36.03% -1.59% -1.82%
P/E 11x 9.08x 13.2x 12.5x 6.73x 8.56x 7.57x -
PBR - - - - - - - -
PEG - 1.01x 0.8x 1.91x 0.2x 3.34x 0.6x -
Capitalization / Revenue 1.63x 1.4x 2.1x 1.95x 1.22x 1.48x 1.42x 1.36x
EV / Revenue 1.93x 1.67x 2.35x 2x 1.36x 1.76x 1.67x 1.56x
EV / EBITDA 7.5x 6.34x 8.8x 7.69x 5.07x 6.5x 6.07x 5.51x
EV / EBIT 8.93x 7.4x 10.1x 8.74x 5.74x 7.36x 6.91x 5.98x
EV / FCF - - - - - - - -
FCF Yield - - - - - - - -
Dividend per Share 2 1.08 1.16 1.28 1.5 1.68 1.853 1.93 2.19
Rate of return 3.06% 3.64% 2.36% 2.73% 4.41% 3.73% 3.88% 4.41%
EPS 2 3.22 3.51 4.12 4.39 5.66 5.805 6.565 -
Distribution rate 33.5% 33% 31.1% 34.2% 29.7% 31.9% 29.4% -
Net sales 1 3,463 3,472 3,610 3,761 3,945 4,134 4,307 4,518
EBITDA 1 889.5 914.7 963.2 976.3 1,057 1,121 1,182 1,278
EBIT 1 747.4 784.2 841.4 859.5 934.5 991 1,038 1,178
Net income 1 553.7 553.7 595.3 605.8 733.6 699.8 741.2 -
Net Debt 1 1,038 947.9 909.2 160 532.8 1,167 1,052 921.3
Reference price 2 35.32 31.87 54.23 54.89 38.08 49.68 49.68 49.68
Nbr of stocks (in thousands) 1,59,594 1,52,284 1,39,530 1,33,880 1,26,760 1,23,266 - -
Announcement Date 09/08/22 15/08/23 15/08/24 12/08/25 11/08/26 - - -
1USD in Million2USD
Estimates

P/E, Detailed evolution



P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
8.56x1.76x6.5x3.73% 612.39Cr
18.1x3.41x11.37x1.92% 1.02TCr
21.49x3.06x11.36x - 601.78Cr
32x2.77x10.34x-.--% 413.12Cr
14.63x1.46x8.71x-.--% 325.76Cr
86.68x1.06x7.98x0.54% 231.64Cr
95.76x1.2x10.18x - 201.02Cr
12.88x1.96x9.1x - 199.13Cr
16.11x2.91x8.71x2.7% 64Cr
Average 34.02x 2.18x 9.36x 1.48% 407.96Cr
Weighted average by Cap. 26.58x 2.48x 9.76x 1.7%

Y-o-Y evolution of P/E

Valuation ratios - P/E - H&R Block, Inc.

Historical PBR trend

Valuation ratios - PBR - H&R Block, Inc.

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - H&R Block, Inc.

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - H&R Block, Inc.


Year-on-year evolution of the Yield

Valuation ratios - Yield - H&R Block, Inc.
  1. Stock Market
  2. Stocks
  3. HRB Stock
  4. Valuation H&R Block, Inc.