End-of-day quote
Shenzhen S.E.
03:30:00 10/05/2024 am IST
|
5-day change
|
1st Jan Change
|
14.43
CNY
|
+2.34%
|
|
+3.59%
|
+0.70%
|
Fiscal Period: December |
2019
|
2020
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
4,375
|
4,530
|
3,290
|
3,170
|
3,192
|
-
|
-
|
Enterprise Value (EV)
1 |
4,375
|
4,530
|
3,290
|
3,170
|
3,192
|
3,192
|
3,192
|
P/E ratio
|
24.3
x
|
34.1
x
|
30.3
x
|
27.6
x
|
22.9
x
|
17.8
x
|
14.6
x
|
Yield
|
-
|
1.32%
|
-
|
-
|
-
|
-
|
-
|
Capitalization / Revenue
|
4.5
x
|
4.42
x
|
-
|
2.01
x
|
1.62
x
|
1.34
x
|
1.15
x
|
EV / Revenue
|
4.5
x
|
4.42
x
|
-
|
2.01
x
|
1.62
x
|
1.34
x
|
1.15
x
|
EV / EBITDA
|
22.3
x
|
25.5
x
|
-
|
18.5
x
|
18.5
x
|
14.8
x
|
12.4
x
|
EV / FCF
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
3.26
x
|
3.37
x
|
-
|
2.19
x
|
2.02
x
|
1.81
x
|
1.61
x
|
Nbr of stocks (in thousands)
|
2,24,000
|
2,24,000
|
2,21,234
|
2,21,234
|
2,21,234
|
-
|
-
|
Reference price
2 |
19.53
|
20.22
|
14.87
|
14.33
|
14.43
|
14.43
|
14.43
|
Announcement Date
|
19/04/20
|
14/04/21
|
26/04/23
|
25/04/24
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
972.8
|
1,024
|
-
|
1,578
|
1,967
|
2,378
|
2,782
|
EBITDA
1 |
196.5
|
177.6
|
-
|
171.2
|
173
|
215
|
258
|
EBIT
1 |
184.5
|
157
|
-
|
136
|
163
|
210
|
257
|
Operating Margin
|
18.96%
|
15.32%
|
-
|
8.62%
|
8.29%
|
8.83%
|
9.24%
|
Earnings before Tax (EBT)
1 |
184.5
|
156.4
|
-
|
135.1
|
163
|
210
|
257
|
Net income
1 |
157.4
|
132.2
|
108.8
|
115.5
|
140
|
180
|
221
|
Net margin
|
16.18%
|
12.91%
|
-
|
7.32%
|
7.12%
|
7.57%
|
7.94%
|
EPS
2 |
0.8036
|
0.5929
|
0.4900
|
0.5200
|
0.6300
|
0.8100
|
0.9900
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF margin
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
|
-
|
0.2679
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
19/04/20
|
14/04/21
|
26/04/23
|
25/04/24
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (net income / shareholders' equity)
|
16.9%
|
9.77%
|
-
|
8.01%
|
8.8%
|
10.1%
|
11%
|
ROA (Net income/ Total Assets)
|
-
|
7.89%
|
-
|
-
|
6.5%
|
7.4%
|
8%
|
Assets
1 |
-
|
1,676
|
-
|
-
|
2,154
|
2,432
|
2,762
|
Book Value Per Share
2 |
5.980
|
6.000
|
-
|
6.530
|
7.160
|
7.970
|
8.960
|
Cash Flow per Share
2 |
0.8100
|
0.5200
|
-
|
0.5400
|
0.9700
|
1.020
|
1.190
|
Capex
1 |
-
|
86.6
|
-
|
128
|
60
|
60
|
60
|
Capex / Sales
|
-
|
8.45%
|
-
|
8.12%
|
3.05%
|
2.52%
|
2.16%
|
Announcement Date
|
19/04/20
|
14/04/21
|
26/04/23
|
25/04/24
|
-
|
-
|
-
|
Last Close Price
14.43
CNY Average target price
15.75
CNY Spread / Average Target +9.15% Consensus |