|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 170.85 USD | -4.82% |
|
-9.11% | -15.00% |
| 13/01 | Vaudoise Insurance Holding Ltd. Becomes First Swiss Insurer to Go-Live with Guidewire Cloud Platform | CI |
| 13/01 | Guidewire Software's Cloud Platform Selected by Vaudoise | MT |
Company Valuation: Guidewire Software, Inc.
Data adjusted to current consolidation scope
| Fiscal Period: July | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Capitalization 1 | 9,579 | 6,514 | 6,908 | 12,405 | 19,047 | 14,526 | - | - |
| Change | - | -32% | 6.05% | 79.57% | 53.54% | -23.74% | - | - |
| Enterprise Value (EV) 1 | 8,692 | 6,514 | 6,507 | 11,675 | 18,238 | 13,617 | 13,202 | 12,674 |
| Change | - | -25.06% | -0.12% | 79.43% | 56.22% | -25.34% | -3.05% | -4% |
| P/E ratio | -146x | -36x | -62.4x | -2,144x | 279x | 132x | 88.6x | 74.6x |
| PBR | 6.23x | - | 5.81x | 9.28x | 13.3x | 8.29x | 6.73x | - |
| PEG | - | -0x | 1.7x | 22.6x | -0x | 2.2x | 1.8x | 4x |
| Capitalization / Revenue | 12.9x | 8.02x | 7.63x | 12.7x | 15.8x | 10.3x | 8.89x | 7.75x |
| EV / Revenue | 11.7x | 8.02x | 7.19x | 11.9x | 15.2x | 9.62x | 8.08x | 6.76x |
| EV / EBITDA | 202x | -252x | 220x | 100x | 80.5x | 45.1x | 33.3x | 25x |
| EV / EBIT | 334x | -144x | 557x | 117x | 87.6x | 49.1x | 35.6x | 26x |
| EV / FCF | 105x | -109x | 310x | 65.9x | 65x | 41.6x | 32.6x | 25.1x |
| FCF Yield | 0.95% | -0.92% | 0.32% | 1.52% | 1.54% | 2.4% | 3.07% | 3.98% |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | -0.79 | -2.16 | -1.36 | -0.07 | 0.81 | 1.296 | 1.929 | 2.29 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 743.3 | 812.6 | 905.3 | 980.5 | 1,202 | 1,415 | 1,634 | 1,874 |
| EBITDA 1 | 42.98 | -25.83 | 29.63 | 116.3 | 226.6 | 302 | 396.4 | 507.1 |
| EBIT 1 | 25.99 | -45.29 | 11.68 | 99.5 | 208.2 | 277.2 | 370.8 | 488 |
| Net income 1 | -66.51 | -180.4 | -111.9 | -6.103 | 69.8 | 115.5 | 159.8 | 212.7 |
| Net Debt 1 | -887.4 | - | -401.5 | -730.6 | -808.6 | -908.7 | -1,324 | -1,851 |
| Reference price 2 | 115.20 | 77.72 | 84.82 | 150.07 | 226.22 | 170.85 | 170.85 | 170.85 |
| Nbr of stocks (in thousands) | 83,155 | 83,816 | 81,445 | 82,663 | 84,195 | 85,019 | - | - |
| Announcement Date | 02/09/21 | 06/09/22 | 07/09/23 | 05/09/24 | 04/09/25 | - | - | - |
1USD in Million2USD
Estimates
P/E ratio, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 138.55x | 10.14x | 47.53x | -.--% | 1.53TCr | |
| 35.62x | 10.35x | 19.48x | 0.93% | 58TCr | |
| 35.55x | 6.6x | 21.58x | 1.15% | 29TCr | |
| 78.93x | 10.26x | 28.39x | -.--% | 14TCr | |
| 4.48x | - | - | - | 5.38TCr | |
| 70.31x | 4.37x | 15.43x | 0.17% | 4.9TCr | |
| 46.19x | 16.9x | 27.82x | -.--% | 3.86TCr | |
| 65.05x | 3.05x | 30.09x | -.--% | 2.05TCr | |
| 45.85x | 5.6x | 19.46x | - | 1.91TCr | |
| 633.69x | 5.52x | 24.51x | -.--% | 1.88TCr | |
| Average | 115.42x | 8.09x | 26.03x | 0.28% | 12.29TCr | |
| Weighted average by Cap. | 52.08x | 9.10x | 21.82x | 0.76% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Equities
- GWRE Stock
- Valuation Guidewire Software, Inc.
Select your edition
All financial news and data tailored to specific country editions
MarketScreener is also available in this country: United States.
Switch edition
Stay in the current country edition