End-of-day quote
Shanghai S.E.
03:30:00 30/04/2024 am IST
|
5-day change
|
1st Jan Change
|
8.48
CNY
|
+2.29%
|
|
+4.05%
|
-13.29%
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Capitalization
1 |
5,136
|
3,945
|
3,645
|
4,942
|
3,257
|
4,264
|
Enterprise Value (EV)
1 |
5,682
|
4,457
|
4,176
|
5,696
|
4,600
|
5,770
|
P/E ratio
|
30.3
x
|
24.5
x
|
38.7
x
|
88.8
x
|
91.3
x
|
39.1
x
|
Yield
|
0.99%
|
1.26%
|
0.8%
|
0.34%
|
0.33%
|
0.86%
|
Capitalization / Revenue
|
1.99
x
|
1.38
x
|
1.2
x
|
1.41
x
|
0.94
x
|
0.98
x
|
EV / Revenue
|
2.21
x
|
1.56
x
|
1.38
x
|
1.62
x
|
1.33
x
|
1.33
x
|
EV / EBITDA
|
19.7
x
|
18.6
x
|
23.7
x
|
39.7
x
|
33.3
x
|
18.6
x
|
EV / FCF
|
-11.2
x
|
-121
x
|
54
x
|
-138
x
|
10.9
x
|
-12.9
x
|
FCF Yield
|
-8.95%
|
-0.83%
|
1.85%
|
-0.72%
|
9.14%
|
-7.76%
|
Price to Book
|
2.21
x
|
1.54
x
|
1.38
x
|
1.8
x
|
1.17
x
|
1.51
x
|
Nbr of stocks (in thousands)
|
4,42,741
|
4,51,931
|
4,41,834
|
4,35,376
|
4,35,970
|
4,35,979
|
Reference price
2 |
11.60
|
8.730
|
8.250
|
11.35
|
7.470
|
9.780
|
Announcement Date
|
27/04/19
|
27/04/20
|
27/04/21
|
29/04/22
|
25/04/23
|
23/04/24
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net sales
1 |
2,576
|
2,861
|
3,028
|
3,513
|
3,465
|
4,330
|
EBITDA
1 |
287.7
|
240.1
|
176.3
|
143.3
|
138.3
|
310.2
|
EBIT
1 |
215.8
|
160.1
|
91.76
|
56.44
|
49.37
|
190.8
|
Operating Margin
|
8.38%
|
5.59%
|
3.03%
|
1.61%
|
1.42%
|
4.41%
|
Earnings before Tax (EBT)
1 |
211.2
|
182.4
|
107.9
|
52.61
|
26.28
|
141
|
Net income
1 |
169.7
|
159.2
|
94.17
|
56.1
|
35.67
|
109.6
|
Net margin
|
6.59%
|
5.57%
|
3.11%
|
1.6%
|
1.03%
|
2.53%
|
EPS
2 |
0.3832
|
0.3560
|
0.2130
|
0.1278
|
0.0818
|
0.2500
|
Free Cash Flow
1 |
-508.7
|
-36.81
|
77.3
|
-41.25
|
420.6
|
-447.9
|
FCF margin
|
-19.75%
|
-1.29%
|
2.55%
|
-1.17%
|
12.14%
|
-10.34%
|
FCF Conversion (EBITDA)
|
-
|
-
|
43.85%
|
-
|
304.07%
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
82.08%
|
-
|
1,179.06%
|
-
|
Dividend per Share
2 |
0.1150
|
0.1100
|
0.0660
|
0.0390
|
0.0250
|
0.0840
|
Announcement Date
|
27/04/19
|
27/04/20
|
27/04/21
|
29/04/22
|
25/04/23
|
23/04/24
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net Debt
1 |
546
|
512
|
531
|
754
|
1,344
|
1,506
|
Net Cash position
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
1.899
x
|
2.131
x
|
3.011
x
|
5.261
x
|
9.713
x
|
4.856
x
|
Free Cash Flow
1 |
-509
|
-36.8
|
77.3
|
-41.2
|
421
|
-448
|
ROE (net income / shareholders' equity)
|
6.71%
|
5.76%
|
3.04%
|
1.51%
|
0.83%
|
3.55%
|
ROA (Net income/ Total Assets)
|
2.76%
|
1.67%
|
0.82%
|
0.46%
|
0.37%
|
1.37%
|
Assets
1 |
6,158
|
9,558
|
11,539
|
12,226
|
9,616
|
8,019
|
Book Value Per Share
2 |
5.250
|
5.670
|
5.980
|
6.310
|
6.390
|
6.470
|
Cash Flow per Share
2 |
1.350
|
2.190
|
2.740
|
3.300
|
1.040
|
1.060
|
Capex
1 |
298
|
111
|
272
|
191
|
193
|
225
|
Capex / Sales
|
11.56%
|
3.89%
|
8.97%
|
5.42%
|
5.57%
|
5.19%
|
Announcement Date
|
27/04/19
|
27/04/20
|
27/04/21
|
29/04/22
|
25/04/23
|
22/04/24
|
|
1st Jan change
|
Capi.
|
---|
| -13.29% | 510M | | -11.66% | 1.21B | | +14.44% | 1.02B | | -35.26% | 775M | | -19.55% | 540M | | +52.40% | 495M | | -15.58% | 435M | | -24.06% | 345M | | -46.40% | 308M | | -22.05% | 281M |
Switchgear
|