End-of-day quote
Shenzhen S.E.
03:30:00 10/05/2024 am IST
|
5-day change
|
1st Jan Change
|
8.87
CNY
|
-1.55%
|
|
+4.97%
|
-31.19%
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Capitalization
1 |
2,854
|
2,837
|
3,801
|
3,233
|
3,563
|
2,358
|
Enterprise Value (EV)
1 |
2,249
|
2,311
|
2,620
|
2,660
|
3,023
|
1,795
|
P/E ratio
|
20.2
x
|
16.2
x
|
19.3
x
|
-4.43
x
|
23.8
x
|
28
x
|
Yield
|
1.09%
|
1.42%
|
1.02%
|
-
|
-
|
-
|
Capitalization / Revenue
|
2.57
x
|
1.93
x
|
2.54
x
|
1.77
x
|
2.45
x
|
1.79
x
|
EV / Revenue
|
2.03
x
|
1.57
x
|
1.75
x
|
1.46
x
|
2.08
x
|
1.36
x
|
EV / EBITDA
|
13.5
x
|
9.85
x
|
9
x
|
-4.13
x
|
15.3
x
|
8.68
x
|
EV / FCF
|
-9.83
x
|
-17.9
x
|
27.5
x
|
-16.1
x
|
-50.9
x
|
-45.3
x
|
FCF Yield
|
-10.2%
|
-5.59%
|
3.64%
|
-6.21%
|
-1.97%
|
-2.21%
|
Price to Book
|
2.77
x
|
2.42
x
|
2.38
x
|
2.8
x
|
2.82
x
|
1.79
x
|
Nbr of stocks (in thousands)
|
1,55,342
|
1,55,342
|
1,55,342
|
1,86,543
|
1,82,916
|
1,82,916
|
Reference price
2 |
18.37
|
18.26
|
24.47
|
17.33
|
19.48
|
12.89
|
Announcement Date
|
03/04/19
|
21/04/20
|
28/04/21
|
27/04/22
|
26/04/23
|
24/04/24
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net sales
1 |
1,110
|
1,471
|
1,494
|
1,824
|
1,452
|
1,316
|
EBITDA
1 |
167
|
234.6
|
291.2
|
-643.8
|
198
|
206.8
|
EBIT
1 |
147.3
|
206.5
|
253.5
|
-686.9
|
150.6
|
141
|
Operating Margin
|
13.26%
|
14.03%
|
16.97%
|
-37.66%
|
10.38%
|
10.71%
|
Earnings before Tax (EBT)
1 |
161.7
|
199.7
|
256.5
|
-686.3
|
169
|
88.07
|
Net income
1 |
142.1
|
175.2
|
196.9
|
-728.8
|
153.6
|
85.98
|
Net margin
|
12.8%
|
11.91%
|
13.19%
|
-39.96%
|
10.58%
|
6.53%
|
EPS
2 |
0.9100
|
1.130
|
1.270
|
-3.910
|
0.8200
|
0.4600
|
Free Cash Flow
1 |
-228.7
|
-129.2
|
95.41
|
-165.3
|
-59.44
|
-39.59
|
FCF margin
|
-20.6%
|
-8.78%
|
6.39%
|
-9.06%
|
-4.09%
|
-3.01%
|
FCF Conversion (EBITDA)
|
-
|
-
|
32.76%
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
48.45%
|
-
|
-
|
-
|
Dividend per Share
2 |
0.2000
|
0.2600
|
0.2500
|
-
|
-
|
-
|
Announcement Date
|
03/04/19
|
21/04/20
|
28/04/21
|
27/04/22
|
26/04/23
|
24/04/24
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net Debt
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
1 |
605
|
526
|
1,181
|
573
|
540
|
563
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
-229
|
-129
|
95.4
|
-165
|
-59.4
|
-39.6
|
ROE (net income / shareholders' equity)
|
13.6%
|
14.8%
|
13.3%
|
-45.8%
|
12.5%
|
6.32%
|
ROA (Net income/ Total Assets)
|
6.28%
|
7.19%
|
6.17%
|
-15.6%
|
3.91%
|
3.73%
|
Assets
1 |
2,261
|
2,437
|
3,190
|
4,685
|
3,925
|
2,307
|
Book Value Per Share
2 |
6.620
|
7.560
|
10.30
|
6.190
|
6.910
|
7.210
|
Cash Flow per Share
2 |
2.560
|
2.330
|
4.780
|
3.280
|
3.070
|
2.810
|
Capex
1 |
158
|
169
|
94.3
|
207
|
158
|
141
|
Capex / Sales
|
14.21%
|
11.46%
|
6.32%
|
11.33%
|
10.91%
|
10.7%
|
Announcement Date
|
03/04/19
|
21/04/20
|
28/04/21
|
27/04/22
|
26/04/23
|
24/04/24
|
|
1st Jan change
|
Capi.
|
---|
| -31.19% | 225M | | +13.63% | 6.36B | | +3.23% | 1.52B | | -3.88% | 967M | | +16.85% | 836M | | -24.39% | 319M | | -55.02% | 307M | | +64.97% | 213M | | +68.42% | 193M | | +12.09% | 76.85M |
Kitchen Cabinets
|