Market Closed -
Hong Kong S.E.
01:39:00 03/05/2024 pm IST
|
5-day change
|
1st Jan Change
|
0.096
HKD
|
-12.73%
|
|
-35.14%
|
-59.66%
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Capitalization
1 |
1,763
|
1,704
|
1,699
|
1,664
|
400.7
|
98.15
|
Enterprise Value (EV)
1 |
3,288
|
3,094
|
4,022
|
6,068
|
8,420
|
6,543
|
P/E ratio
|
16.5
x
|
-6.28
x
|
4.46
x
|
-3.34
x
|
-0.25
x
|
-0.08
x
|
Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
Capitalization / Revenue
|
0.62
x
|
1.08
x
|
0.45
x
|
0.3
x
|
0.13
x
|
0.03
x
|
EV / Revenue
|
1.16
x
|
1.95
x
|
1.08
x
|
1.09
x
|
2.66
x
|
1.85
x
|
EV / EBITDA
|
5.38
x
|
-96.4
x
|
4.67
x
|
74.7
x
|
-13.4
x
|
-13.3
x
|
EV / FCF
|
2.14
x
|
6.73
x
|
-5
x
|
-1.42
x
|
-3.96
x
|
3.06
x
|
FCF Yield
|
46.7%
|
14.9%
|
-20%
|
-70.6%
|
-25.3%
|
32.6%
|
Price to Book
|
0.34
x
|
0.35
x
|
0.3
x
|
0.33
x
|
0.12
x
|
0.04
x
|
Nbr of stocks (in thousands)
|
4,01,484
|
4,01,484
|
4,53,735
|
4,53,735
|
4,53,735
|
4,53,735
|
Reference price
2 |
4.390
|
4.245
|
3.745
|
3.667
|
0.8832
|
0.2163
|
Announcement Date
|
14/04/19
|
17/04/20
|
13/04/21
|
29/04/22
|
28/04/23
|
19/04/24
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net sales
1 |
2,842
|
1,583
|
3,737
|
5,571
|
3,168
|
3,531
|
EBITDA
1 |
611.6
|
-32.1
|
861.9
|
81.22
|
-627.6
|
-493.8
|
EBIT
1 |
584.6
|
-55.72
|
843.3
|
62.74
|
-631
|
-496.8
|
Operating Margin
|
20.57%
|
-3.52%
|
22.57%
|
1.13%
|
-19.92%
|
-14.07%
|
Earnings before Tax (EBT)
1 |
416.6
|
-144.4
|
725.9
|
-355.7
|
-1,917
|
-1,027
|
Net income
1 |
107
|
-271.2
|
360.7
|
-498.5
|
-1,572
|
-1,215
|
Net margin
|
3.76%
|
-17.13%
|
9.65%
|
-8.95%
|
-49.61%
|
-34.41%
|
EPS
2 |
0.2665
|
-0.6755
|
0.8402
|
-1.099
|
-3.464
|
-2.677
|
Free Cash Flow
1 |
1,535
|
459.9
|
-804.5
|
-4,285
|
-2,127
|
2,136
|
FCF margin
|
54%
|
29.05%
|
-21.53%
|
-76.91%
|
-67.14%
|
60.5%
|
FCF Conversion (EBITDA)
|
250.96%
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
1,434.51%
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
14/04/19
|
17/04/20
|
13/04/21
|
29/04/22
|
28/04/23
|
19/04/24
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net Debt
1 |
1,526
|
1,390
|
2,323
|
4,405
|
8,019
|
6,445
|
Net Cash position
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
2.495
x
|
-43.3
x
|
2.695
x
|
54.23
x
|
-12.78
x
|
-13.05
x
|
Free Cash Flow
1 |
1,535
|
460
|
-804
|
-4,285
|
-2,127
|
2,136
|
ROE (net income / shareholders' equity)
|
2.09%
|
-5.42%
|
6.59%
|
-7.73%
|
-37.7%
|
-41.9%
|
ROA (Net income/ Total Assets)
|
2.49%
|
-0.24%
|
3.12%
|
0.18%
|
-1.69%
|
-1.52%
|
Assets
1 |
4,301
|
1,14,584
|
11,574
|
-2,72,396
|
92,821
|
80,065
|
Book Value Per Share
2 |
13.00
|
12.30
|
12.30
|
11.20
|
7.540
|
4.930
|
Cash Flow per Share
2 |
2.800
|
3.910
|
3.930
|
3.030
|
0.1700
|
0.0600
|
Capex
1 |
10.7
|
15.7
|
7.13
|
44.2
|
0.97
|
0.02
|
Capex / Sales
|
0.38%
|
0.99%
|
0.19%
|
0.79%
|
0.03%
|
0%
|
Announcement Date
|
14/04/19
|
17/04/20
|
13/04/21
|
29/04/22
|
28/04/23
|
19/04/24
|
|
1st Jan change
|
Capi.
|
---|
| -59.66% | 5.58M | | -1.47% | 24.68B | | -29.16% | 11.3B | | +7.32% | 10.72B | | -24.81% | 7.7B | | -4.86% | 7.07B | | -0.34% | 6.53B | | +15.37% | 3.74B | | -4.29% | 3.71B | | +27.20% | 3.32B |
Residential Real Estate Development
|