End-of-day quote
Shenzhen S.E.
03:30:00 30/04/2024 am IST
|
5-day change
|
1st Jan Change
|
6.21
CNY
|
-0.32%
|
|
-0.16%
|
-8.81%
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Capitalization
1 |
4,047
|
3,581
|
3,643
|
4,896
|
4,674
|
5,518
|
5,518
|
-
|
Enterprise Value (EV)
1 |
4,047
|
3,581
|
3,643
|
4,896
|
4,674
|
6,051
|
5,518
|
5,518
|
P/E ratio
|
55.9
x
|
44.8
x
|
25.6
x
|
14.1
x
|
23.5
x
|
17.9
x
|
13.8
x
|
9.95
x
|
Yield
|
-
|
2.48%
|
4.88%
|
3.63%
|
3.8%
|
3.67%
|
4.03%
|
5.86%
|
Capitalization / Revenue
|
1.25
x
|
1.01
x
|
1.13
x
|
1.06
x
|
1.06
x
|
1.03
x
|
0.78
x
|
0.67
x
|
EV / Revenue
|
1.25
x
|
1.01
x
|
1.13
x
|
1.06
x
|
1.06
x
|
1.03
x
|
0.78
x
|
0.67
x
|
EV / EBITDA
|
11.5
x
|
16
x
|
14
x
|
9.67
x
|
12.7
x
|
12.8
x
|
8.54
x
|
6.61
x
|
EV / FCF
|
-
|
-
|
-
|
-
|
-
|
14.5
x
|
-113
x
|
44.9
x
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
6.9%
|
-0.89%
|
2.23%
|
Price to Book
|
1.22
x
|
1.08
x
|
1.08
x
|
1.42
x
|
1.32
x
|
1.67
x
|
1.45
x
|
1.3
x
|
Nbr of stocks (in thousands)
|
9,05,413
|
8,88,513
|
8,88,513
|
8,88,513
|
8,88,513
|
8,88,513
|
8,88,513
|
-
|
Reference price
2 |
4.470
|
4.030
|
4.100
|
5.510
|
5.260
|
6.210
|
6.210
|
6.210
|
Announcement Date
|
22/02/19
|
28/02/20
|
26/02/21
|
17/03/22
|
28/04/23
|
26/04/24
|
-
|
-
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Net sales
1 |
3,248
|
3,543
|
3,215
|
4,636
|
4,417
|
5,900
|
7,038
|
8,268
|
EBITDA
1 |
350.4
|
224.4
|
260.8
|
506.1
|
366.8
|
472.7
|
646.1
|
834.8
|
EBIT
1 |
103.8
|
120
|
174.1
|
431.5
|
251.6
|
402.6
|
492.6
|
690
|
Operating Margin
|
3.2%
|
3.39%
|
5.41%
|
9.31%
|
5.7%
|
6.82%
|
7%
|
8.34%
|
Earnings before Tax (EBT)
1 |
133.4
|
121.3
|
175
|
434.3
|
251.8
|
402.7
|
493
|
690.4
|
Net income
1 |
71.04
|
81.19
|
139.7
|
350.7
|
199.1
|
333.3
|
401.1
|
555.5
|
Net margin
|
2.19%
|
2.29%
|
4.34%
|
7.56%
|
4.51%
|
5.65%
|
5.7%
|
6.72%
|
EPS
2 |
0.0800
|
0.0900
|
0.1600
|
0.3900
|
0.2241
|
0.3800
|
0.4500
|
0.6240
|
Free Cash Flow
1 |
-
|
-
|
-
|
-
|
-
|
417.4
|
-49
|
123
|
FCF margin
|
-
|
-
|
-
|
-
|
-
|
7.07%
|
-0.7%
|
1.49%
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
88.29%
|
-
|
14.73%
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
125.2%
|
-
|
22.14%
|
Dividend per Share
2 |
-
|
0.1000
|
0.2000
|
0.2000
|
0.2000
|
0.2500
|
0.2500
|
0.3640
|
Announcement Date
|
22/02/19
|
28/02/20
|
26/02/21
|
17/03/22
|
28/04/23
|
26/04/24
|
-
|
-
|
Fiscal Period: December |
2019 S1
|
2023 Q1
|
2023 Q2
|
2023 S1
|
---|
Net sales
1 |
1,765
|
-
|
1,482
|
3,006
|
EBITDA
|
-
|
-
|
-
|
-
|
EBIT
|
-
|
-
|
-
|
-
|
Operating Margin
|
-
|
-
|
-
|
-
|
Earnings before Tax (EBT)
|
-
|
-
|
-
|
-
|
Net income
1 |
137.5
|
124
|
84.49
|
208.5
|
Net margin
|
7.79%
|
-
|
5.7%
|
6.94%
|
EPS
|
-
|
0.1400
|
-
|
-
|
Dividend per Share
|
-
|
-
|
-
|
-
|
Announcement Date
|
28/08/19
|
28/04/23
|
24/08/23
|
24/08/23
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Net Debt
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
-
|
-
|
-
|
-
|
-
|
417
|
-49
|
123
|
ROE (net income / shareholders' equity)
|
2.1%
|
2.43%
|
4.09%
|
10.1%
|
5.66%
|
9.33%
|
11.3%
|
13.3%
|
ROA (Net income/ Total Assets)
|
1.31%
|
1.51%
|
2.68%
|
6.52%
|
-
|
6.52%
|
6.25%
|
7.21%
|
Assets
1 |
5,432
|
5,373
|
5,205
|
5,380
|
-
|
6,108
|
6,418
|
7,701
|
Book Value Per Share
2 |
3.650
|
3.740
|
3.800
|
3.890
|
3.990
|
4.090
|
4.290
|
4.760
|
Cash Flow per Share
2 |
0.3600
|
0.2300
|
0.3700
|
0.1800
|
0.4700
|
0.6900
|
0.4700
|
0.4000
|
Capex
1 |
197
|
175
|
25.2
|
122
|
62.4
|
198
|
135
|
141
|
Capex / Sales
|
6.06%
|
4.94%
|
0.78%
|
2.63%
|
1.41%
|
3.35%
|
1.92%
|
1.7%
|
Announcement Date
|
22/02/19
|
28/02/20
|
26/02/21
|
17/03/22
|
28/04/23
|
26/04/24
|
-
|
-
|
Last Close Price
6.21
CNY Average target price
7.837
CNY Spread / Average Target +26.19% Consensus |
1st Jan change
|
Capi.
|
---|
| -8.81% | 762M | | +11.45% | 81.76B | | -2.90% | 38.17B | | -7.06% | 13.74B | | +23.55% | 12.58B | | +11.93% | 4.2B | | +13.27% | 2.59B | | +5.20% | 2.39B | | +0.34% | 1.6B | | -17.67% | 1.34B |
Jewelry
|