End-of-day quote
Australian S.E.
|
5-day change
|
1st Jan Change
|
- AUD
|
-.--%
|
|
-.--%
|
-.--%
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Capitalization
1 |
1.791
|
3.718
|
14.82
|
27.09
|
16.56
|
16.4
|
Enterprise Value (EV)
1 |
1.354
|
2.378
|
11.67
|
22.34
|
12.69
|
14.33
|
P/E ratio
|
9.43
x
|
-3.44
x
|
-7.28
x
|
-12.7
x
|
-8.25
x
|
-10.2
x
|
Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
Capitalization / Revenue
|
2.61
x
|
-
|
1,462
x
|
4,212
x
|
934
x
|
182
x
|
EV / Revenue
|
1.97
x
|
-
|
1,151
x
|
3,473
x
|
715
x
|
159
x
|
EV / EBITDA
|
8.53
x
|
-3.64
x
|
-6.52
x
|
-16.1
x
|
-6.83
x
|
-8.98
x
|
EV / FCF
|
-2.08
x
|
-2.37
x
|
-9.36
x
|
-7
x
|
-2.98
x
|
-2.89
x
|
FCF Yield
|
-48.1%
|
-42.2%
|
-10.7%
|
-14.3%
|
-33.5%
|
-34.6%
|
Price to Book
|
5.96
x
|
1.39
x
|
2.46
x
|
1.68
x
|
0.78
x
|
0.71
x
|
Nbr of stocks (in thousands)
|
1,62,818
|
4,64,852
|
6,44,518
|
11,28,781
|
15,05,484
|
20,49,947
|
Reference price
2 |
0.0110
|
0.007998
|
0.0230
|
0.0240
|
0.0110
|
0.008000
|
Announcement Date
|
27/03/19
|
31/03/20
|
31/03/21
|
31/03/22
|
30/03/23
|
28/03/24
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net sales
1 |
0.6866
|
-
|
0.0101
|
0.006432
|
0.0177
|
0.09
|
EBITDA
1 |
0.1586
|
-0.6528
|
-1.791
|
-1.387
|
-1.858
|
-1.595
|
EBIT
1 |
0.1583
|
-0.6539
|
-1.791
|
-1.388
|
-1.859
|
-1.748
|
Operating Margin
|
23.05%
|
-
|
-17,669.31%
|
-21,573.9%
|
-10,483.74%
|
-1,942.57%
|
Earnings before Tax (EBT)
1 |
0.1581
|
-0.5961
|
-1.737
|
-1.426
|
-1.612
|
-1.741
|
Net income
1 |
0.1581
|
-0.5961
|
-1.737
|
-1.426
|
-1.834
|
-1.741
|
Net margin
|
23.03%
|
-
|
-17,136.42%
|
-22,177.6%
|
-10,340.13%
|
-1,935.42%
|
EPS
2 |
0.001167
|
-0.002324
|
-0.003160
|
-0.001883
|
-0.001334
|
-0.000787
|
Free Cash Flow
1 |
-0.651
|
-1.003
|
-1.246
|
-3.19
|
-4.254
|
-4.963
|
FCF margin
|
-94.81%
|
-
|
-12,292.92%
|
-49,594.68%
|
-23,985.32%
|
-5,516.65%
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
27/03/19
|
31/03/20
|
31/03/21
|
31/03/22
|
30/03/23
|
28/03/24
|
Fiscal Period: December |
2022 S1
|
2022 S2
|
---|
Net sales
1 |
0.00542
|
0.0124
|
EBITDA
|
-
|
-
|
EBIT
|
-
|
-
|
Operating Margin
|
-
|
-
|
Earnings before Tax (EBT)
|
-
|
-
|
Net income
|
-
|
-
|
Net margin
|
-
|
-
|
EPS
|
-
|
-
|
Dividend per Share
|
-
|
-
|
Announcement Date
|
-
|
30/03/23
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net Debt
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
1 |
0.44
|
1.34
|
3.16
|
4.75
|
3.87
|
2.07
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
-0.65
|
-1
|
-1.25
|
-3.19
|
-4.25
|
-4.96
|
ROE (net income / shareholders' equity)
|
-46.3%
|
-40.2%
|
-39.9%
|
-12.9%
|
-8.66%
|
-7.9%
|
ROA (Net income/ Total Assets)
|
43%
|
-24.6%
|
-23.8%
|
-7.52%
|
-6.07%
|
-4.82%
|
Assets
1 |
0.3678
|
2.424
|
7.295
|
18.98
|
30.22
|
36.11
|
Book Value Per Share
2 |
0
|
0.0100
|
0.0100
|
0.0100
|
0.0100
|
0.0100
|
Cash Flow per Share
2 |
0
|
0
|
0
|
0
|
0
|
0
|
Capex
|
-
|
0.64
|
1.37
|
2.4
|
3.83
|
3.93
|
Capex / Sales
|
-
|
-
|
13,467.67%
|
37,336.05%
|
21,622.38%
|
4,372.83%
|
Announcement Date
|
27/03/19
|
31/03/20
|
31/03/21
|
31/03/22
|
30/03/23
|
28/03/24
|
|
1st Jan change
|
Capi.
|
---|
| -15.14% | 144B | | -10.41% | 112B | | -7.72% | 43.67B | | +2.90% | 41.37B | | +25.47% | 37.87B | | +108.77% | 33.56B | | +15.48% | 24.45B | | +81.88% | 20.87B | | +34.16% | 16.15B |
Integrated Mining
|