Financials GSTechnologies Ltd.

Equities

GSR

VGG4164C1005

Financial Technology (Fintech)

Market Closed - London S.E. 09:05:15 09/05/2024 pm IST 5-day change 1st Jan Change
0.965 GBX -0.52% Intraday chart for GSTechnologies Ltd. +1.05% -28.52%

Valuation

Fiscal Period: March 2019 2020 2021 2022 2023
Capitalization 1 7.92 2.037 26.89 30.53 7.802
Enterprise Value (EV) 2 7.049 1.593 26.93 26.74 3.931
P/E ratio -13.8 x -7.31 x -56.8 x -18.7 x -4.62 x
Yield - - - - -
Capitalization / Revenue 1.18 x 0.45 x 7.89 x 6.82 x 17.6 x
EV / Revenue 1.05 x 0.35 x 7.9 x 5.98 x 8.87 x
EV / EBITDA 306 x -8.3 x -92.2 x -25.4 x -4.61 x
EV / FCF -8.36 x -12.2 x -36.7 x -22.2 x 2.52 x
FCF Yield -12% -8.21% -2.73% -4.5% 39.6%
Price to Book 3.37 x 1.08 x 17.7 x 5.08 x 2.02 x
Nbr of stocks (in thousands) 9,95,482 9,95,482 9,95,482 15,48,558 16,22,032
Reference price 3 0.007956 0.002047 0.0270 0.0197 0.004810
Announcement Date 31/07/19 09/07/21 09/07/21 27/07/22 31/07/23
1USD in Million2SGD in Million3USD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: März 2018 2019 2020 2021 2022 2023
Net sales 1 5.987 6.687 4.552 3.408 4.474 0.443
EBITDA 1 0.448 0.023 -0.192 -0.292 -1.051 -0.852
EBIT 1 0.4024 -0.013 -0.241 -0.352 -1.094 -0.886
Operating Margin 6.72% -0.19% -5.29% -10.33% -24.45% -200%
Earnings before Tax (EBT) 1 0.3987 -0.369 -0.255 -0.495 -1.43 -1.209
Net income 1 0.3517 -0.385 -0.275 -0.49 -1.43 -1.628
Net margin 5.87% -5.76% -6.04% -14.38% -31.96% -367.49%
EPS 2 1.497 -0.000575 -0.000280 -0.000476 -0.001055 -0.001041
Free Cash Flow 1 -0.2302 -0.8431 -0.1309 -0.7344 -1.203 1.558
FCF margin -3.84% -12.61% -2.88% -21.55% -26.89% 351.64%
FCF Conversion (EBITDA) - - - - - -
FCF Conversion (Net income) - - - - - -
Dividend per Share - - - - - -
Announcement Date 28/06/18 31/07/19 09/07/21 09/07/21 27/07/22 31/07/23
1SGD in Million2SGD
Estimates

Balance Sheet Analysis

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Net Debt 1 - - - 0.04 - -
Net Cash position 1 1.02 0.87 0.44 - 3.8 3.87
Leverage (Debt/EBITDA) - - - -0.1438 x - -
Free Cash Flow 1 -0.23 -0.84 -0.13 -0.73 -1.2 1.56
ROE (net income / shareholders' equity) 16.4% -18.6% -13% -26.4% -36.5% -24.9%
ROA (Net income/ Total Assets) 8.34% -0.25% -4.51% -6.08% -10.7% -7.43%
Assets 1 4.218 151.9 6.1 8.057 13.41 21.91
Book Value Per Share 2 9.880 0 0 0 0 0
Cash Flow per Share 2 4.360 0 0 0 0 0
Capex 1 0.14 0.42 0.23 0.16 0.16 -
Capex / Sales 2.39% 6.27% 5.1% 4.69% 3.55% -
Announcement Date 28/06/18 31/07/19 09/07/21 09/07/21 27/07/22 31/07/23
1SGD in Million2SGD
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Equities
  3. GSR Stock
  4. Financials GSTechnologies Ltd.
-40% Limited Time Offer: Our subscriptions help you unlock hidden opportunities.
SIGN UP NOW