End-of-day quote
Bolsa De Valores De Colombia
03:30:00 29/04/2024 am IST
|
5-day change
|
1st Jan Change
|
36,000
COP
|
-.--%
|
|
-2.33%
|
-20.00%
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
---|
Capitalization
1 |
1,16,87,136
|
1,10,42,963
|
1,31,17,004
|
2,03,70,136
|
2,05,99,014
|
1,67,08,089
|
Enterprise Value (EV)
1 |
1,52,88,954
|
1,43,35,796
|
1,64,22,215
|
2,36,81,136
|
2,36,34,900
|
1,67,08,089
|
P/E ratio
|
23.1
x
|
19.2
x
|
19.4
x
|
23.1
x
|
28.6
x
|
14.9
x
|
Yield
|
2.41%
|
2.93%
|
2.45%
|
2.13%
|
3%
|
-
|
Capitalization / Revenue
|
1.17
x
|
0.99
x
|
1.03
x
|
1.2
x
|
1.09
x
|
0.84
x
|
EV / Revenue
|
1.17
x
|
0.99
x
|
1.03
x
|
1.2
x
|
1.09
x
|
0.84
x
|
EV / EBITDA
|
8.67
x
|
7.65
x
|
8.56
x
|
10.3
x
|
9.35
x
|
6.33
x
|
EV / FCF
|
1,57,94,072
x
|
1,24,52,053
x
|
1,94,34,043
x
|
-
|
-
|
-
|
FCF Yield
|
0%
|
0%
|
0%
|
-
|
-
|
-
|
Price to Book
|
1.35
x
|
1.37
x
|
1.46
x
|
1.9
x
|
3.23
x
|
-
|
Nbr of stocks (in thousands)
|
4,60,123
|
4,60,123
|
4,57,996
|
4,57,756
|
4,57,756
|
4,57,756
|
Reference price
2 |
25,400
|
24,000
|
28,640
|
44,500
|
45,000
|
36,500
|
Announcement Date
|
21/02/20
|
27/02/21
|
24/02/22
|
23/02/23
|
22/02/24
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
---|
Net sales
1 |
99,58,851
|
1,11,27,541
|
1,27,38,271
|
1,70,37,823
|
1,89,06,264
|
1,98,22,286
|
EBITDA
1 |
13,47,229
|
14,43,576
|
15,32,391
|
19,71,244
|
22,02,951
|
26,39,371
|
EBIT
|
9,59,621
|
10,19,588
|
11,05,297
|
15,06,500
|
17,28,157
|
-
|
Operating Margin
|
9.64%
|
9.16%
|
8.68%
|
8.84%
|
9.14%
|
-
|
Earnings before Tax (EBT)
|
7,35,114
|
8,15,333
|
9,87,517
|
12,61,102
|
10,02,097
|
-
|
Net income
|
5,06,388
|
5,83,844
|
6,76,879
|
8,82,976
|
7,20,483
|
-
|
Net margin
|
5.08%
|
5.25%
|
5.31%
|
5.18%
|
3.81%
|
-
|
EPS
2 |
1,101
|
1,251
|
1,475
|
1,929
|
1,574
|
2,453
|
Free Cash Flow
|
7,39,970
|
8,86,839
|
6,74,950
|
-
|
-
|
-
|
FCF margin
|
7.43%
|
7.97%
|
5.3%
|
-
|
-
|
-
|
FCF Conversion (EBITDA)
|
54.93%
|
61.43%
|
44.05%
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
146.13%
|
151.9%
|
99.72%
|
-
|
-
|
-
|
Dividend per Share
|
612.0
|
702.0
|
702.0
|
948.0
|
1,350
|
-
|
Announcement Date
|
21/02/20
|
27/02/21
|
24/02/22
|
23/02/23
|
22/02/24
|
-
|
Fiscal Period: December |
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
---|
Net sales
|
36,02,981
|
35,97,442
|
40,14,178
|
45,45,170
|
48,81,033
|
48,80,506
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EBITDA
|
3,54,763
|
4,68,126
|
4,81,854
|
5,30,985
|
4,90,279
|
6,47,058
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
|
-
|
3,72,590
|
3,56,266
|
-
|
3,61,921
|
5,37,166
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Operating Margin
|
-
|
10.36%
|
8.88%
|
-
|
7.41%
|
11.01%
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Earnings before Tax (EBT)
|
-
|
3,90,059
|
-
|
-
|
2,28,825
|
4,40,380
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net income
|
-
|
2,95,460
|
2,07,728
|
2,19,861
|
1,59,927
|
3,43,452
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net margin
|
-
|
8.21%
|
5.17%
|
4.84%
|
3.28%
|
7.04%
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EPS
1 |
-
|
-
|
453.8
|
480.3
|
349.4
|
750.7
|
295.2
|
249.5
|
279.0
|
447.4
|
492.1
|
644.8
|
655.1
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
24/02/22
|
29/04/22
|
29/07/22
|
21/10/22
|
23/02/23
|
15/04/23
|
28/07/23
|
27/10/23
|
22/02/24
|
26/04/24
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
---|
Net Debt
|
36,01,818
|
32,92,833
|
33,05,211
|
33,11,000
|
30,35,886
|
-
|
Net Cash position
|
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
2.674
x
|
2.281
x
|
2.157
x
|
1.68
x
|
1.378
x
|
-
|
Free Cash Flow
|
7,39,970
|
8,86,839
|
6,74,950
|
-
|
-
|
-
|
ROE (net income / shareholders' equity)
|
5.99%
|
6.94%
|
8.25%
|
8.97%
|
8.43%
|
14.2%
|
ROA (Net income/ Total Assets)
|
3.47%
|
3.74%
|
4.36%
|
-
|
-
|
-
|
Assets
|
1,45,84,488
|
1,55,98,707
|
1,55,31,872
|
-
|
-
|
-
|
Book Value Per Share
|
18,751
|
17,560
|
19,587
|
23,411
|
13,911
|
-
|
Cash Flow per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
|
2,92,413
|
2,98,598
|
4,09,518
|
-
|
-
|
-
|
Capex / Sales
|
2.94%
|
2.68%
|
3.21%
|
-
|
-
|
-
|
Announcement Date
|
21/02/20
|
27/02/21
|
24/02/22
|
23/02/23
|
22/02/24
|
-
|
Last Close Price
36,500
COP Average target price
40,000
COP Spread / Average Target +9.59% Consensus |
1st Jan change
|
Capi.
|
---|
| -20.00% | 4.21B | | -5.84% | 263B | | -2.66% | 94.82B | | -0.78% | 44.1B | | +1.33% | 40.21B | | +5.06% | 39.56B | | +8.46% | 39.51B | | -5.57% | 28.95B | | -17.82% | 28.86B | | +11.66% | 24.6B |
Other Food Processing
|