End-of-day quote
Bolsa De Valores De Colombia
03:30:00 03/05/2024 am IST
|
5-day change
|
1st Jan Change
|
2,550
COP
|
-1.16%
|
|
+4.08%
|
+34.21%
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Capitalization
1 |
2,03,82,213
|
2,43,30,119
|
2,29,52,943
|
1,54,51,921
|
1,74,44,236
|
2,34,12,001
|
-
|
Enterprise Value (EV)
1 |
3,06,11,850
|
3,58,56,287
|
3,64,43,213
|
3,44,20,490
|
1,74,44,236
|
4,24,72,482
|
4,23,55,109
|
P/E ratio
|
11
x
|
9.68
x
|
9.09
x
|
5.1
x
|
6.3
x
|
11.3
x
|
8.43
x
|
Yield
|
5.86%
|
5.55%
|
6.32%
|
10.6%
|
-
|
8.3%
|
8.51%
|
Capitalization / Revenue
|
4.17
x
|
4.75
x
|
4.13
x
|
2.25
x
|
2.19
x
|
3.37
x
|
3.4
x
|
EV / Revenue
|
6.26
x
|
7
x
|
6.56
x
|
5.01
x
|
2.19
x
|
6.12
x
|
6.15
x
|
EV / EBITDA
|
9.8
x
|
9.69
x
|
8.13
x
|
11.7
x
|
4.83
x
|
23.6
x
|
23.7
x
|
EV / FCF
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
1.56
x
|
1.71
x
|
1.52
x
|
0.75
x
|
-
|
1.2
x
|
1.11
x
|
Nbr of stocks (in thousands)
|
91,81,177
|
91,81,177
|
91,81,177
|
91,81,177
|
91,81,177
|
91,81,177
|
-
|
Reference price
2 |
2,220
|
2,650
|
2,500
|
1,683
|
1,900
|
2,550
|
2,550
|
Announcement Date
|
05/03/20
|
10/03/21
|
09/03/22
|
26/02/23
|
22/03/24
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Net sales
1 |
48,87,194
|
51,25,946
|
55,58,593
|
68,74,591
|
79,78,433
|
69,44,094
|
68,90,544
|
EBITDA
1 |
31,23,978
|
37,00,000
|
44,83,000
|
29,49,604
|
36,07,958
|
17,99,549
|
17,87,014
|
EBIT
1 |
13,95,004
|
18,10,437
|
17,95,686
|
21,13,387
|
26,28,984
|
10,14,799
|
9,84,100
|
Operating Margin
|
28.54%
|
35.32%
|
32.3%
|
30.74%
|
32.95%
|
14.61%
|
14.28%
|
Earnings before Tax (EBT)
1 |
24,25,893
|
30,12,304
|
31,11,590
|
36,03,088
|
33,80,409
|
28,80,797
|
37,64,086
|
Net income
1 |
18,45,859
|
25,14,449
|
25,25,872
|
25,76,156
|
25,92,744
|
20,70,880
|
27,77,778
|
Net margin
|
37.77%
|
49.05%
|
45.44%
|
37.47%
|
32.5%
|
29.82%
|
40.31%
|
EPS
2 |
201.0
|
273.9
|
275.1
|
329.7
|
301.5
|
225.6
|
302.6
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF margin
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
2 |
130.0
|
147.0
|
158.0
|
179.0
|
-
|
211.7
|
217.1
|
Announcement Date
|
05/03/20
|
10/03/21
|
09/03/22
|
26/02/23
|
22/03/24
|
-
|
-
|
Fiscal Period: December |
2022 Q2
|
2022 Q3
|
---|
Net sales
1 |
16,34,180
|
18,55,946
|
EBITDA
1 |
-
|
8,24,000
|
EBIT
1 |
-
|
5,89,000
|
Operating Margin
|
-
|
31.74%
|
Earnings before Tax (EBT)
|
-
|
-
|
Net income
|
6,60,598
|
-
|
Net margin
|
40.42%
|
-
|
EPS
|
-
|
-
|
Dividend per Share
|
-
|
-
|
Announcement Date
|
14/08/22
|
17/11/22
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Net Debt
1 |
1,02,29,637
|
1,15,26,168
|
1,34,90,270
|
1,89,68,569
|
-
|
1,90,60,481
|
1,89,43,108
|
Net Cash position
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
3.275
x
|
3.115
x
|
3.009
x
|
6.431
x
|
-
|
10.59
x
|
10.6
x
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (net income / shareholders' equity)
|
14.4%
|
18.4%
|
17.2%
|
14.2%
|
-
|
10.9%
|
13.7%
|
ROA (Net income/ Total Assets)
|
-
|
8.54%
|
-
|
6.32%
|
-
|
7.9%
|
-
|
Assets
1 |
-
|
2,94,36,992
|
-
|
4,07,76,802
|
-
|
2,62,13,671
|
-
|
Book Value Per Share
2 |
1,426
|
1,551
|
1,646
|
2,233
|
-
|
2,124
|
2,297
|
Cash Flow per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
|
-
|
6,10,436
|
-
|
11,90,318
|
-
|
-
|
-
|
Capex / Sales
|
-
|
11.91%
|
-
|
17.31%
|
-
|
-
|
-
|
Announcement Date
|
05/03/20
|
10/03/21
|
09/03/22
|
26/02/23
|
22/03/24
|
-
|
-
|
Last Close Price
2,550
COP Average target price
2,767
COP Spread / Average Target +8.50% Consensus |
1st Jan change
|
Capi.
|
---|
| +34.21% | 6B | | +1.34% | 14.48B | | +23.74% | 10.24B | | +3.55% | 8.08B | | +7.37% | 7.69B | | -2.73% | 7.38B | | +18.60% | 5.38B | | -29.34% | 5.47B | | -1.22% | 5.09B | | -5.44% | 4.77B |
Natural Gas Distribution
|