Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
1.74 EUR | +21.68% | +22.54% | -43.14% |
30/04 | Groupe Berkem Société anonyme Reports Earnings Results for the Full Year Ended December 31, 2023 | CI |
06/02 | Givaudan: agreement signed with Berkem | CF |
Valuation
Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 |
---|---|---|---|---|---|
Capitalization 1 | 180.4 | 85.51 | 30.75 | 30.75 | - |
Enterprise Value (EV) 1 | 184.9 | 101.5 | 54.08 | 52.32 | 50.12 |
P/E ratio | 1,020 x | -53.7 x | 13.1 x | 16.8 x | 7.68 x |
Yield | 0.69% | - | 3.45% | 1.72% | 4.6% |
Capitalization / Revenue | 3.92 x | 1.65 x | 1.03 x | 0.52 x | 0.47 x |
EV / Revenue | 4.01 x | 1.96 x | 1.03 x | 0.88 x | 0.77 x |
EV / EBITDA | 20.1 x | 12.9 x | 9.13 x | 6.08 x | 4.09 x |
EV / FCF | 121 x | -20.7 x | 33.7 x | -105 x | 15.8 x |
FCF Yield | 0.82% | -4.83% | 2.97% | -0.96% | 6.32% |
Price to Book | 2.52 x | 3.12 x | 1.04 x | 1.01 x | 0.9 x |
Nbr of stocks (in thousands) | 17,685 | 17,685 | 17,674 | 17,674 | - |
Reference price 2 | 10.20 | 4.835 | 1.740 | 1.740 | 1.740 |
Announcement Date | 19/04/22 | 16/05/23 | - | - | - |
Income Statement Evolution (Annual data)
Fiscal Period: December | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
---|---|---|---|---|---|---|
Net sales 1 | 40.57 | 46.07 | 51.8 | 52.4 | 59.27 | 65.43 |
EBITDA 1 | - | 9.2 | 7.894 | 5.167 | 8.6 | 12.25 |
EBIT 1 | - | 5.56 | 3.609 | 2.733 | 4 | 6.7 |
Operating Margin | - | 12.07% | 6.97% | 5.14% | 6.75% | 10.24% |
Earnings before Tax (EBT) 1 | - | 1.497 | -1.398 | 2.4 | 2.25 | 5.45 |
Net income 1 | 1.441 | 0.534 | -1.567 | 2.233 | 1.667 | 3.9 |
Net margin | 3.55% | 1.16% | -3.03% | 4.2% | 2.81% | 5.96% |
EPS 2 | - | 0.0100 | -0.0900 | 0.1329 | 0.1033 | 0.2267 |
Free Cash Flow 1 | - | 1.522 | -4.9 | 1.4 | -0.5 | 3.167 |
FCF margin | - | 3.3% | -9.46% | 2.63% | -0.84% | 4.84% |
FCF Conversion (EBITDA) | - | 16.54% | - | 27.1% | - | 25.85% |
FCF Conversion (Net income) | - | 285.02% | - | 62.69% | - | 81.2% |
Dividend per Share 2 | - | 0.0700 | - | 0.0600 | 0.0300 | 0.0800 |
Announcement Date | 10/11/21 | 19/04/22 | 16/05/23 | - | - | - |
Income Statement Evolution (Quarterly data)
Fiscal Period: December | 2022 Q4 | 2023 S1 |
---|---|---|
Net sales 1 | 12.5 | - |
EBITDA | - | 2.794 |
EBIT | - | - |
Operating Margin | - | - |
Earnings before Tax (EBT) | - | - |
Net income | - | - |
Net margin | - | - |
EPS | - | - |
Dividend per Share | - | - |
Announcement Date | 16/05/23 | - |
Balance Sheet Analysis
Fiscal Period: December | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
---|---|---|---|---|---|---|
Net Debt 1 | - | 4.46 | 16 | 16.4 | 21.6 | 19.4 |
Net Cash position 1 | - | - | - | - | - | - |
Leverage (Debt/EBITDA) | - | 0.4852 x | 2.03 x | 3.181 x | 2.508 x | 1.581 x |
Free Cash Flow 1 | - | 1.52 | -4.9 | 1.4 | -0.5 | 3.17 |
ROE (net income / shareholders' equity) | - | - | -5.51% | 6.25% | 4.4% | 5.85% |
ROA (Net income/ Total Assets) | - | 1.51% | -2.22% | 4.5% | 2.2% | 3.4% |
Assets 1 | - | 35.43 | 70.5 | 49.63 | 75.76 | 114.7 |
Book Value Per Share 2 | - | 4.050 | 1.550 | 1.670 | 1.730 | 1.940 |
Cash Flow per Share 2 | - | - | 0.0800 | 0.2000 | 0.3000 | 0.2500 |
Capex 1 | - | 3.21 | 6.29 | 6 | 6.15 | 6.25 |
Capex / Sales | - | 6.97% | 12.15% | 11.28% | 10.38% | 9.55% |
Announcement Date | 10/11/21 | 19/04/22 | 16/05/23 | - | - | - |
EPS & Dividend
Year-on-year evolution of the PER
Year-on-year evolution of the Yield
Change in Enterprise Value/EBITDA
EPS Revisions
Annual profits - Rate of surprise
1st Jan change | Capi. | |
---|---|---|
-43.14% | 32.84M | |
+33.25% | 699B | |
+28.59% | 571B | |
-3.55% | 364B | |
+18.16% | 326B | |
+4.36% | 286B | |
+14.81% | 236B | |
+4.93% | 198B | |
-9.78% | 194B | |
-3.69% | 149B |
- Stock Market
- Equities
- ALKEM Stock
- Financials Groupe Berkem