Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
0.003 AUD | -25.00% | -25.00% | -70.00% |
15/03 | Green Critical Minerals Limited Reports Earnings Results for the Half Year Ended December 31, 2023 | CI |
17/01 | Red Fox Secures AU$8 Million Cloncurry North Earn-In Deal | MT |
Valuation
Fiscal Period: Juni | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Capitalization 1 | 5.517 | 5.381 | 9.561 | 6.29 | 6.085 | 14.8 |
Enterprise Value (EV) 1 | 1.965 | 2.633 | 7.171 | 5 | 3.642 | 12.72 |
P/E ratio | -7.66 x | -6.82 x | -5.22 x | -5.67 x | -1.73 x | -5.53 x |
Yield | - | - | - | - | - | - |
Capitalization / Revenue | 71.2 x | 25.3 x | - | - | - | - |
EV / Revenue | 25.4 x | 12.4 x | - | - | - | - |
EV / EBITDA | -2.81 x | -3.65 x | -6.02 x | -11.6 x | -6.02 x | -9.44 x |
EV / FCF | -2.19 x | -2.25 x | -6.34 x | -2.99 x | 8.4 x | -6.05 x |
FCF Yield | -45.6% | -44.4% | -15.8% | -33.5% | 11.9% | -16.5% |
Price to Book | 0.88 x | 0.68 x | 1.11 x | 0.76 x | 0.94 x | 1.31 x |
Nbr of stocks (in thousands) | 1,53,248 | 2,06,962 | 3,18,702 | 3,70,008 | 4,68,133 | 9,86,479 |
Reference price 2 | 0.0360 | 0.0260 | 0.0300 | 0.0170 | 0.0130 | 0.0150 |
Announcement Date | 17/08/18 | 04/09/19 | 04/09/20 | 30/09/21 | 13/09/22 | 29/09/23 |
Income Statement Evolution (Annual data)
Fiscal Period: Giugno | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Net sales 1 | 0.0775 | 0.2126 | - | - | - | - |
EBITDA 1 | -0.7 | -0.7214 | -1.191 | -0.4308 | -0.6048 | -1.348 |
EBIT 1 | -0.7127 | -0.7318 | -1.239 | -1.05 | -2.504 | -2.081 |
Operating Margin | -920.03% | -344.3% | - | - | - | - |
Earnings before Tax (EBT) 1 | -0.7127 | -0.7318 | -1.218 | -1.003 | -3.251 | -2.141 |
Net income 1 | -0.7127 | -0.7318 | -1.218 | -1.003 | -3.251 | -2.141 |
Net margin | -920.03% | -344.3% | - | - | - | - |
EPS 2 | -0.004700 | -0.003810 | -0.005748 | -0.003000 | -0.007529 | -0.002714 |
Free Cash Flow 1 | -0.8965 | -1.17 | -1.131 | -1.674 | 0.4334 | -2.103 |
FCF margin | -1,157.28% | -550.36% | - | - | - | - |
FCF Conversion (EBITDA) | - | - | - | - | - | - |
FCF Conversion (Net income) | - | - | - | - | - | - |
Dividend per Share | - | - | - | - | - | - |
Announcement Date | 17/08/18 | 04/09/19 | 04/09/20 | 30/09/21 | 13/09/22 | 29/09/23 |
Balance Sheet Analysis
Fiscal Period: Juni | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Net Debt 1 | - | - | - | - | - | - |
Net Cash position 1 | 3.55 | 2.75 | 2.39 | 1.29 | 2.44 | 2.08 |
Leverage (Debt/EBITDA) | - | - | - | - | - | - |
Free Cash Flow 1 | -0.9 | -1.17 | -1.13 | -1.67 | 0.43 | -2.1 |
ROE (net income / shareholders' equity) | -10.9% | -10.3% | -14.8% | -11.9% | -43.9% | -24.1% |
ROA (Net income/ Total Assets) | -6.68% | -6.32% | -9% | -7.46% | -20.6% | -13.6% |
Assets 1 | 10.66 | 11.58 | 13.55 | 13.45 | 15.79 | 15.7 |
Book Value Per Share 2 | 0.0400 | 0.0400 | 0.0300 | 0.0200 | 0.0100 | 0.0100 |
Cash Flow per Share 2 | 0.0100 | 0 | 0.0100 | 0 | 0.0100 | 0 |
Capex 1 | 0.61 | 0.77 | 1.11 | 0.88 | 0.35 | 2.35 |
Capex / Sales | 788.29% | 361.09% | - | - | - | - |
Announcement Date | 17/08/18 | 04/09/19 | 04/09/20 | 30/09/21 | 13/09/22 | 29/09/23 |
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
1st Jan change | Capi. | |
---|---|---|
-70.00% | 2.23M | |
-15.87% | 141B | |
-6.42% | 116B | |
-3.62% | 69.66B | |
+11.70% | 48.64B | |
+36.68% | 40.34B | |
+20.73% | 25.12B | |
+48.29% | 21.87B | |
+60.76% | 18.28B | |
+48.09% | 17.34B |
- Stock Market
- Equities
- GCM Stock
- Financials Green Critical Minerals Limited