Market Closed -
Bombay S.E.
03:30:50 03/05/2024 pm IST
|
5-day change
|
1st Jan Change
|
142.6
INR
|
-1.76%
|
|
+5.86%
|
-6.15%
|
Fiscal Period: March |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
34,103
|
16,104
|
29,548
|
44,197
|
29,234
|
33,095
|
-
|
-
|
Enterprise Value (EV)
1 |
34,103
|
16,104
|
29,548
|
44,197
|
29,234
|
33,095
|
33,095
|
33,095
|
P/E ratio
|
20.2
x
|
11.3
x
|
284
x
|
165
x
|
-
|
-
|
18.5
x
|
15.2
x
|
Yield
|
2.86%
|
-
|
0.16%
|
0.1%
|
0.71%
|
-
|
-
|
-
|
Capitalization / Revenue
|
17,15,622
x
|
8,84,271
x
|
22,23,243
x
|
37,53,209
x
|
18,86,360
x
|
-
|
-
|
-
|
EV / Revenue
|
17,15,622
x
|
8,84,271
x
|
22,23,243
x
|
37,53,209
x
|
18,86,360
x
|
-
|
-
|
-
|
EV / EBITDA
|
12.4
x
|
7.06
x
|
30.5
x
|
98.8
x
|
19.3
x
|
29.5
x
|
13.1
x
|
10.1
x
|
EV / FCF
|
2,52,02,098
x
|
2,68,70,604
x
|
2,09,33,920
x
|
14,37,78,187
x
|
2,61,15,822
x
|
-
|
-
|
-
|
FCF Yield
|
0%
|
0%
|
0%
|
0%
|
0%
|
-
|
-
|
-
|
Price to Book
|
3.52
x
|
1.81
x
|
3.28
x
|
4.75
x
|
-
|
1.93
x
|
1.76
x
|
1.59
x
|
Nbr of stocks (in thousands)
|
2,44,207
|
2,31,207
|
2,31,207
|
2,31,521
|
2,31,649
|
2,32,000
|
-
|
-
|
Reference price
2 |
139.6
|
69.65
|
127.8
|
190.9
|
126.2
|
142.6
|
142.6
|
142.6
|
Announcement Date
|
02/05/19
|
05/06/20
|
04/05/21
|
13/05/22
|
12/05/23
|
-
|
-
|
-
|
Fiscal Period: March |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
|
19,878
|
18,211
|
13,291
|
11,776
|
15,498
|
-
|
-
|
-
|
EBITDA
1 |
2,747
|
2,281
|
969.3
|
447.4
|
1,514
|
1,123
|
2,530
|
3,282
|
EBIT
1 |
2,259
|
-
|
484.1
|
23.1
|
1,133
|
369
|
1,642
|
2,265
|
Operating Margin
|
11.36%
|
-
|
3.64%
|
0.2%
|
7.31%
|
-
|
-
|
-
|
Earnings before Tax (EBT)
|
2,463
|
1,967
|
184.7
|
392.7
|
1,607
|
-
|
2,341
|
3,112
|
Net income
1 |
1,693
|
1,475
|
103.6
|
270.8
|
1,151
|
-1,303
|
1,772
|
2,182
|
Net margin
|
8.52%
|
8.1%
|
0.78%
|
2.3%
|
7.43%
|
-
|
-
|
-
|
EPS
|
6.930
|
6.160
|
0.4500
|
1.160
|
-
|
-
|
7.700
|
9.400
|
Free Cash Flow
|
1,353
|
599.3
|
1,412
|
307.4
|
1,119
|
-
|
-
|
-
|
FCF margin
|
6.81%
|
3.29%
|
10.62%
|
2.61%
|
7.22%
|
-
|
-
|
-
|
FCF Conversion (EBITDA)
|
49.26%
|
26.27%
|
145.62%
|
68.71%
|
73.93%
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
79.93%
|
40.63%
|
1,362.45%
|
113.52%
|
97.25%
|
-
|
-
|
-
|
Dividend per Share
2 |
4.000
|
-
|
0.2000
|
0.2000
|
0.9000
|
-
|
-
|
-
|
Announcement Date
|
02/05/19
|
05/06/20
|
04/05/21
|
13/05/22
|
12/05/23
|
-
|
-
|
-
|
Fiscal Period: March |
2021 Q3
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q3
|
2024 Q4
|
---|
Net sales
|
4,368
|
4,570
|
2,144
|
2,840
|
3,005
|
3,787
|
3,736
|
3,741
|
3,652
|
4,368
|
-
|
-
|
EBITDA
1 |
538
|
473.3
|
-60.1
|
44.7
|
171.9
|
290.9
|
274.3
|
332.8
|
389.3
|
517.7
|
381
|
388
|
EBIT
1 |
-
|
-
|
-
|
-
|
-
|
-
|
172.6
|
237.5
|
297
|
-
|
188
|
187
|
Operating Margin
|
-
|
-
|
-
|
-
|
-
|
-
|
4.62%
|
6.35%
|
8.13%
|
-
|
-
|
-
|
Earnings before Tax (EBT)
1 |
-
|
-
|
-
|
-
|
-
|
-
|
482.2
|
-
|
-
|
-
|
340
|
-
|
Net income
1 |
-
|
-
|
-64.7
|
-
|
-
|
-
|
356.3
|
-
|
-
|
-
|
315
|
-
|
Net margin
|
-
|
-
|
-3.02%
|
-
|
-
|
-
|
9.54%
|
-
|
-
|
-
|
-
|
-
|
EPS
2 |
-
|
-
|
-
|
-
|
-
|
-
|
1.530
|
0.9700
|
1.170
|
-
|
1.400
|
-
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
10/02/21
|
04/05/21
|
11/08/21
|
26/10/21
|
08/02/22
|
13/05/22
|
11/08/22
|
14/11/22
|
09/02/23
|
12/05/23
|
-
|
-
|
Fiscal Period: March |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
1,353
|
599
|
1,412
|
307
|
1,119
|
-
|
-
|
-
|
ROE (net income / shareholders' equity)
|
18.8%
|
15.9%
|
5.01%
|
2.96%
|
11.1%
|
3%
|
8%
|
-
|
ROA (Net income/ Total Assets)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Assets
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Book Value Per Share
2 |
39.70
|
38.40
|
39.00
|
40.20
|
-
|
74.00
|
81.00
|
90.00
|
Cash Flow per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
1 |
296
|
744
|
396
|
77.1
|
291
|
1,850
|
1,775
|
1,700
|
Capex / Sales
|
1.49%
|
4.08%
|
2.98%
|
0.65%
|
1.88%
|
-
|
-
|
-
|
Announcement Date
|
02/05/19
|
05/06/20
|
04/05/21
|
13/05/22
|
12/05/23
|
-
|
-
|
-
|
|
1st Jan change
|
Capi.
|
---|
| -6.15% | 397M | | +12.96% | 84.57B | | +16.38% | 68.85B | | +12.13% | 34.99B | | +19.98% | 33.27B | | +12.78% | 28.93B | | +3.33% | 26.78B | | +0.73% | 25.51B | | +13.59% | 24.82B | | +16.37% | 24.6B |
Other Industrial Machinery & Equipment
|