Valuation Great River Smart Logistics Co., Ltd.

Stocks

End-of-day quote Shenzhen S.E. 06/11/2026			5-day change	1st Jan Change
7.400 ^CNY	-3.52%		+0.95%	-33.51%

30/10	Great River Smart Logistics Co., Ltd. Reports Earnings Results for the Nine Months Ended September 30, 2026	CI
28/08	Great River Smart Logistics Co., Ltd. Reports Earnings Results for the Half Year Ended June 30, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	11,546	8,668	8,851	5,133	5,092	3,389	-	-
Change	-	-24.92%	2.11%	-42.01%	-0.8%	-33.44%	-	-
Enterprise Value (EV)	11,546	8,668	8,851	5,133	5,092	3,389	3,389	3,389
Change	-	-24.92%	2.11%	-42.01%	-0.8%	-33.44%	0%	0%
P/E	44.6x	38.4x	29.8x	33x	-11.8x	49.3x	19x	12.8x
PBR	4.93x	3.92x	3.39x	2.08x	2.63x	1.57x	1.46x	1.34x
PEG	-	-2.8x	1x	-0.7x	0x	-0x	0x	0.3x
Capitalization / Revenue	10.6x	6.86x	5.72x	3.54x	4.28x	2.53x	2.13x	1.79x
EV / Revenue	0x	0x	0x	0x	0x	2.53x	2.13x	1.79x
EV / EBITDA	0x	0x	0x	0x	0x	4.83x	3.61x	2.87x
EV / EBIT	0x	0x	0x	0x	-0x	40.2x	14.4x	9.4x
EV / FCF	-	-	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-	-	-
Dividend per Share ²	0.3	0.3	0.25	-	-	-	-	-
Rate of return	1.16%	1.56%	1.29%	-	-	-	-	-
EPS ²	0.58	0.5	0.65	0.34	-0.94	0.15	0.39	0.58
Distribution rate	51.7%	60%	38.5%	-	-	-	-	-
Net sales ¹	1,088	1,263	1,547	1,450	1,190	1,339	1,594	1,893
EBITDA ¹	664.3	653.2	858.5	977.7	388.6	701.2	939.4	1,181
EBIT ¹	394.5	296.7	413.5	225.1	-328	84.21	235.5	360.7
Net income ¹	258.1	224	278.1	158.3	-429.7	70.48	180.8	265.8
Net Debt	-	-	-	-	-	-	-	-
Reference price ²	25.850	19.200	19.390	11.220	11.130	7.400	7.400	7.400
Nbr of stocks (in thousands)	4,46,640	4,51,483	4,56,475	4,57,490	4,57,490	4,58,005	-	-
Announcement Date	11/04/22	14/04/23	12/04/24	27/04/25	28/04/26	-	-	-

¹CNY in Million²CNY

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
GREAT RIVER SMART LOGISTICS CO., LTD.	49.33x	-	-	-	51Cr
ADANI PORTS & SPECIAL ECONOMIC ZONE LIMITED	29.19x	10.82x	18.34x	0.48%	4.75TCr
INTERNATIONAL CONTAINER TERMINAL SERVICES, INC.	21.31x	7.76x	12.09x	2.47%	2.61TCr
SHANGHAI INTERNATIONAL PORT (GROUP) CO., LTD.	8.23x	3.34x	9.48x	3.96%	1.98TCr
CHINA MERCHANTS PORT HOLDINGS COMPANY LIMITED	9.36x	6.33x	10.99x	5.12%	893.1Cr
MISC	12.07x	3.01x	7.8x	4.83%	880.79Cr
QINGDAO PORT INTERNATIONAL CO., LTD.	7.83x	-	-	5.43%	894.73Cr
JSW INFRASTRUCTURE LIMITED	46.73x	12.81x	27.77x	0.27%	833.19Cr
Average	23.01x	7.35x	14.41x	3.22%	1.61TCr
Weighted average by Cap.	21.56x	8.14x	14.84x	2.38%