Valuation Great River Smart Logistics Co., Ltd.

Stocks

End-of-day quote Shenzhen S.E. Other stock markets 12/06/2026			5-day change	1st Jan Change
9.870 ^CNY	+7.05%		-0.40%	-11.32%

28/04	Great River Smart Logistics Co., Ltd. Reports Earnings Results for the First Quarter Ended March 31, 2026	CI
28/04	Great River Smart Logistics Co., Ltd. Reports Earnings Results for the Full Year Ended December 31, 2025	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	11,546	8,668	8,851	5,133	5,092	4,515	-	-
Change	-	-24.92%	2.11%	-42.01%	-0.8%	-11.32%	-	-
Enterprise Value (EV)	11,546	8,668	8,851	5,133	5,092	4,515	4,515	4,515
Change	-	-24.92%	2.11%	-42.01%	-0.8%	-11.32%	0%	0%
P/E Ratio	44.6x	38.4x	29.8x	33x	-11.8x	39.5x	20.1x	15x
PBR	4.93x	3.92x	3.39x	2.08x	2.63x	2.05x	1.89x	1.72x
PEG	-	-2.8x	1x	-0.7x	0x	-0x	0.2x	0.4x
Capitalization / Revenue	10.6x	6.86x	5.72x	3.54x	4.28x	2.94x	2.55x	2.23x
EV / Revenue	0x	0x	0x	0x	0x	2.94x	2.55x	2.23x
EV / EBITDA	0x	0x	0x	0x	0x	5.64x	4.14x	3.37x
EV / EBIT	0x	0x	0x	0x	-0x	32.5x	15.5x	10.9x
EV / FCF	-	-	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-	-	-
Dividend per Share ²	0.3	0.3	0.25	-	-	-	-	-
Rate of return	1.16%	1.56%	1.29%	-	-	-	-	-
EPS ²	0.58	0.5	0.65	0.34	-0.94	0.25	0.49	0.66
Distribution rate	51.7%	60%	38.5%	-	-	-	-	-
Net sales ¹	1,088	1,263	1,547	1,450	1,190	1,536	1,773	2,023
EBITDA ¹	664.3	653.2	858.5	977.7	388.6	800.2	1,092	1,338
EBIT ¹	394.5	296.7	413.5	225.1	-328	138.9	290.8	413.4
Net income ¹	258.1	224	278.1	158.3	-429.7	114.2	222.6	304.1
Net Debt	-	-	-	-	-	-	-	-
Reference price ²	25.850	19.200	19.390	11.220	11.130	9.870	9.870	9.870
Nbr of stocks (in thousands)	4,46,640	4,51,483	4,56,475	4,57,490	4,57,490	4,57,490	-	-
Announcement Date	11/04/22	14/04/23	12/04/24	27/04/25	28/04/26	-	-	-

¹CNY in Million²CNY

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
GREAT RIVER SMART LOGISTICS CO., LTD.	36.88x	-	-	-	67Cr
ADANI PORTS & SPECIAL ECONOMIC ZONE LIMITED	27.06x	10.12x	17.27x	0.54%	4.39TCr
SHANGHAI INTERNATIONAL PORT (GROUP) CO., LTD.	8.72x	3.22x	9.52x	3.82%	1.73TCr
MISC	14.28x	3.33x	8.43x	4.58%	891.1Cr
QINGDAO PORT INTERNATIONAL CO., LTD.	7.65x	-	-	5.56%	840.61Cr
CHINA MERCHANTS PORT HOLDINGS COMPANY LIMITED	7.72x	5.63x	9.84x	6.13%	751.65Cr
CHINA MERCHANTS PORT GROUP CO., LTD.	10.72x	-	-	-	733.41Cr
SOCIÉTÉ D'EXPLOITATION DES PORTS	38.28x	10.37x	19x	1.22%	645.55Cr
QUBE HOLDINGS LIMITED	29.33x	2.49x	18.72x	2.08%	632.68Cr
WESTPORTS HOLDINGS	17.49x	6.69x	11.05x	4.23%	506.47Cr
Average	19.81x	5.98x	13.40x	3.52%	1.12TCr
Weighted average by Cap.	19.78x	7.21x	14.34x	2.56%