GREAT CHINA METAL IND. CO., LTD. Financials Great China Metal Ind. Co., Ltd.
Equities
9905
TW0009905000
Non-Paper Containers & Packaging
|
End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
| 24.45 TWD | 0.00% |
|
+1.88% | +1.03% |
Valuation
| Fiscal Period: December | 2019 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Capitalization 1 | 7,472 | 7,427 | 7,381 | 7,457 |
| Enterprise Value (EV) 1 | 7,472 | 7,427 | 7,381 | 7,457 |
| P/E ratio | 15.7 x | 15.7 x | 16.7 x | 15.2 x |
| Yield | 4.08% | - | - | - |
| Capitalization / Revenue | 0.93 x | - | 0.88 x | 0.82 x |
| EV / Revenue | 0.93 x | - | 0.88 x | 0.82 x |
| EV / EBITDA | - | - | - | - |
| EV / FCF | - | - | - | - |
| FCF Yield | - | - | - | - |
| Price to Book | 1.04 x | - | 0.98 x | 1.03 x |
| Nbr of stocks (in thousands) | 3,05,000 | 3,05,000 | 3,05,000 | 3,05,000 |
| Reference price 2 | 24.50 | 24.35 | 24.20 | 24.45 |
| Announcement Date | 24/03/20 | 10/03/23 | 27/02/24 | - |
1TWD in Million2TWD
Estimates
Income Statement Evolution (Annual data)
| Fiscal Period: December | 2019 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Net sales 1 | 8,061 | - | 8,405 | 9,089 |
| EBITDA | - | - | - | - |
| EBIT 1 | 551.5 | - | 468 | 550 |
| Operating Margin | 6.84% | - | 5.57% | 6.05% |
| Earnings before Tax (EBT) 1 | 607.9 | - | 592.8 | 652 |
| Net income 1 | 477.3 | 473.3 | 442.2 | 491 |
| Net margin | 5.92% | - | 5.26% | 5.4% |
| EPS 2 | 1.560 | 1.550 | 1.450 | 1.610 |
| Free Cash Flow | - | - | - | - |
| FCF margin | - | - | - | - |
| FCF Conversion (EBITDA) | - | - | - | - |
| FCF Conversion (Net income) | - | - | - | - |
| Dividend per Share | 1.000 | - | - | - |
| Announcement Date | 24/03/20 | 10/03/23 | 27/02/24 | - |
1TWD in Million2TWD
Estimates
Income Statement Evolution (Quarterly data)
| Fiscal Period: December | 2023 Q2 | 2023 Q3 | 2023 Q4 |
|---|---|---|---|
| Net sales 1 | - | 2,507 | 1,605 |
| EBITDA | - | - | - |
| EBIT 1 | - | 198 | 63.87 |
| Operating Margin | - | 7.9% | 3.98% |
| Earnings before Tax (EBT) 1 | - | 238.1 | 84.36 |
| Net income 1 | 121.7 | 180.4 | 63.32 |
| Net margin | - | 7.19% | 3.95% |
| EPS 2 | 0.4000 | 0.5900 | 0.2100 |
| Dividend per Share | - | - | - |
| Announcement Date | 02/08/23 | 01/11/23 | 27/02/24 |
1TWD in Million2TWD
Estimates
Balance Sheet Analysis
| Fiscal Period: December | 2019 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Net Debt | - | - | - | - |
| Net Cash position | - | - | - | - |
| Leverage (Debt/EBITDA) | - | - | - | - |
| Free Cash Flow | - | - | - | - |
| ROE (net income / shareholders' equity) | - | - | - | - |
| ROA (Net income/ Total Assets) | - | - | - | - |
| Assets 1 | - | - | - | - |
| Book Value Per Share 2 | 23.60 | - | 24.70 | 23.80 |
| Cash Flow per Share | - | - | - | - |
| Capex | - | - | - | - |
| Capex / Sales | - | - | - | - |
| Announcement Date | 24/03/20 | 10/03/23 | 27/02/24 | - |
1TWD in Million2TWD
Estimates
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
Sell
Buy
Mean consensus
HOLD
Number of Analysts
1
Last Close Price
24.45
Average target price
-
EPS Revisions
| 1st Jan change | Capi. | |
|---|---|---|
| +1.03% | 230M | |
| +18.75% | 3.72B | |
| +5.21% | 2.41B | |
| +14.98% | 1.67B | |
| -15.06% | 1.48B | |
| +85.02% | 1.18B | |
| -4.90% | 943M | |
| +6.63% | 844M | |
| +14.48% | 771M | |
| -8.67% | 729M |
- Stock Market
- Equities
- 9905 Stock
- Financials Great China Metal Ind. Co., Ltd.