Market Closed -
Nasdaq
01:30:00 27/04/2024 am IST
|
5-day change
|
1st Jan Change
|
66.61
USD
|
-0.12%
|
|
+0.26%
|
-4.24%
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Capitalization
1 |
3,24,108
|
2,99,886
|
13,61,531
|
5,62,332
|
3,53,550
|
6,25,654
|
Enterprise Value (EV)
1 |
2,28,558
|
1,85,952
|
11,84,981
|
3,23,359
|
19,266
|
1,66,481
|
P/E ratio
|
10.3
x
|
7.52
x
|
21.7
x
|
8.53
x
|
4.25
x
|
4.74
x
|
Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
Capitalization / Revenue
|
1.13
x
|
0.83
x
|
3.35
x
|
1.36
x
|
0.76
x
|
0.88
x
|
EV / Revenue
|
0.8
x
|
0.52
x
|
2.92
x
|
0.78
x
|
0.04
x
|
0.23
x
|
EV / EBITDA
|
6.59
x
|
3.76
x
|
13.1
x
|
3.25
x
|
0.18
x
|
1.1
x
|
EV / FCF
|
7.19
x
|
9.48
x
|
21.2
x
|
5.48
x
|
0.24
x
|
1.76
x
|
FCF Yield
|
13.9%
|
10.6%
|
4.71%
|
18.3%
|
411%
|
56.8%
|
Price to Book
|
4.26
x
|
2.6
x
|
7.7
x
|
2.29
x
|
1.07
x
|
1.35
x
|
Nbr of stocks (in thousands)
|
6,949
|
6,949
|
6,949
|
6,949
|
6,949
|
6,949
|
Reference price
2 |
46,642
|
43,156
|
1,95,935
|
80,924
|
50,879
|
90,036
|
Announcement Date
|
12/04/19
|
10/04/20
|
13/04/21
|
13/04/22
|
27/04/23
|
12/04/24
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net sales
1 |
2,86,770
|
3,60,967
|
4,05,953
|
4,13,938
|
4,63,618
|
7,13,443
|
EBITDA
1 |
34,707
|
49,514
|
90,541
|
99,345
|
1,07,047
|
1,51,178
|
EBIT
1 |
33,889
|
48,803
|
89,474
|
97,564
|
1,05,167
|
1,48,932
|
Operating Margin
|
11.82%
|
13.52%
|
22.04%
|
23.57%
|
22.68%
|
20.88%
|
Earnings before Tax (EBT)
1 |
34,439
|
51,257
|
88,011
|
99,301
|
1,09,882
|
1,68,699
|
Net income
1 |
31,443
|
39,876
|
62,703
|
65,947
|
83,162
|
1,32,019
|
Net margin
|
10.96%
|
11.05%
|
15.45%
|
15.93%
|
17.94%
|
18.5%
|
EPS
2 |
4,525
|
5,738
|
9,023
|
9,490
|
11,968
|
18,999
|
Free Cash Flow
1 |
31,773
|
19,621
|
55,863
|
59,053
|
79,243
|
94,602
|
FCF margin
|
11.08%
|
5.44%
|
13.76%
|
14.27%
|
17.09%
|
13.26%
|
FCF Conversion (EBITDA)
|
91.55%
|
39.63%
|
61.7%
|
59.44%
|
74.03%
|
62.58%
|
FCF Conversion (Net income)
|
101.05%
|
49.2%
|
89.09%
|
89.55%
|
95.29%
|
71.66%
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
12/04/19
|
10/04/20
|
13/04/21
|
13/04/22
|
27/04/23
|
12/04/24
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net Debt
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
1 |
95,551
|
1,13,934
|
1,76,550
|
2,38,972
|
3,34,284
|
4,59,173
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
31,773
|
19,621
|
55,863
|
59,053
|
79,243
|
94,602
|
ROE (net income / shareholders' equity)
|
52.5%
|
41.5%
|
42.7%
|
31.1%
|
28.8%
|
33.2%
|
ROA (Net income/ Total Assets)
|
14.7%
|
17.5%
|
25.4%
|
20.6%
|
17%
|
18.2%
|
Assets
1 |
2,14,552
|
2,27,867
|
2,47,127
|
3,20,609
|
4,88,134
|
7,24,945
|
Book Value Per Share
2 |
10,960
|
16,628
|
25,459
|
35,411
|
47,421
|
66,642
|
Cash Flow per Share
2 |
12,383
|
11,430
|
15,921
|
14,262
|
24,447
|
26,491
|
Capex
1 |
1,141
|
983
|
1,071
|
1,747
|
739
|
2,461
|
Capex / Sales
|
0.4%
|
0.27%
|
0.26%
|
0.42%
|
0.16%
|
0.34%
|
Announcement Date
|
12/04/19
|
10/04/20
|
13/04/21
|
13/04/22
|
27/04/23
|
12/04/24
|
|
1st Jan change
|
Capi.
|
---|
| -4.24% | 463M | | +3.04% | 61.86B | | -3.35% | 13.24B | | +18.54% | 7.71B | | +6.47% | 6.68B | | -11.96% | 5.04B | | +13.19% | 4.37B | | -20.74% | 4.15B | | -8.26% | 3.17B | | +1.53% | 2.97B |
Internet Gaming
|