Market Closed -
OTC Markets
07:46:26 17/05/2024 pm IST
|
5-day change
|
1st Jan Change
|
0.0171
USD
|
-3.93%
|
|
-4.47%
|
+62.86%
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Capitalization
1 |
0.8452
|
0.2429
|
2.48
|
6.929
|
2.975
|
1.25
|
Enterprise Value (EV)
1 |
2.263
|
2.093
|
4.655
|
4.528
|
2.043
|
0.9459
|
P/E ratio
|
-0.47
x
|
-0.21
x
|
-2.45
x
|
20.8
x
|
-1.42
x
|
-1.45
x
|
Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
Capitalization / Revenue
|
7.71
x
|
4.91
x
|
94.6
x
|
18.5
x
|
310
x
|
363
x
|
EV / Revenue
|
20.7
x
|
42.3
x
|
178
x
|
12.1
x
|
213
x
|
275
x
|
EV / EBITDA
|
-2.51
x
|
-2.4
x
|
-11.5
x
|
-4.66
x
|
-1.05
x
|
-0.96
x
|
EV / FCF
|
-7.53
x
|
19.2
x
|
16.4
x
|
-2.35
x
|
-2.74
x
|
-3.55
x
|
FCF Yield
|
-13.3%
|
5.21%
|
6.09%
|
-42.5%
|
-36.4%
|
-28.2%
|
Price to Book
|
-0.59
x
|
-0.09
x
|
-0.74
x
|
2.9
x
|
4.76
x
|
-35
x
|
Nbr of stocks (in thousands)
|
43,906
|
53,989
|
62,320
|
1,02,048
|
1,10,184
|
1,19,060
|
Reference price
2 |
0.0192
|
0.004500
|
0.0398
|
0.0679
|
0.0270
|
0.0105
|
Announcement Date
|
01/04/19
|
30/03/20
|
15/04/21
|
15/04/22
|
07/04/23
|
01/04/24
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net sales
1 |
0.1096
|
0.0495
|
0.0262
|
0.3749
|
0.009609
|
0.003443
|
EBITDA
1 |
-0.9033
|
-0.8735
|
-0.4032
|
-0.9711
|
-1.949
|
-0.9826
|
EBIT
1 |
-0.9108
|
-0.8789
|
-0.4078
|
-0.9732
|
-1.953
|
-0.9842
|
Operating Margin
|
-831.22%
|
-1,774.96%
|
-1,555.68%
|
-259.61%
|
-20,328.57%
|
-28,584.2%
|
Earnings before Tax (EBT)
1 |
-0.9917
|
-1.131
|
-0.9659
|
0.3384
|
-2.108
|
-0.865
|
Net income
1 |
-0.9917
|
-1.131
|
-0.9659
|
0.3384
|
-2.108
|
-0.865
|
Net margin
|
-905.04%
|
-2,283.51%
|
-3,684.47%
|
90.27%
|
-21,936.74%
|
-25,122.83%
|
EPS
2 |
-0.0410
|
-0.0210
|
-0.0163
|
0.003268
|
-0.0190
|
-0.007220
|
Free Cash Flow
1 |
-0.3004
|
0.1091
|
0.2833
|
-1.924
|
-0.7444
|
-0.2668
|
FCF margin
|
-274.14%
|
220.29%
|
1,080.6%
|
-513.29%
|
-7,746.43%
|
-7,749.09%
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
01/04/19
|
30/03/20
|
15/04/21
|
15/04/22
|
07/04/23
|
01/04/24
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net Debt
1 |
1.42
|
1.85
|
2.17
|
-
|
-
|
-
|
Net Cash position
1 |
-
|
-
|
-
|
2.4
|
0.93
|
0.3
|
Leverage (Debt/EBITDA)
|
-1.57
x
|
-2.118
x
|
-5.394
x
|
-
|
-
|
-
|
Free Cash Flow
1 |
-0.3
|
0.11
|
0.28
|
-1.92
|
-0.74
|
-0.27
|
ROE (net income / shareholders' equity)
|
79.2%
|
51.8%
|
30.3%
|
-56%
|
-138%
|
-291%
|
ROA (Net income/ Total Assets)
|
-86%
|
-212%
|
-1,580%
|
-44.3%
|
-64.5%
|
-79.9%
|
Assets
1 |
1.153
|
0.5324
|
0.0611
|
-0.7632
|
3.266
|
1.083
|
Book Value Per Share
2 |
-0.0300
|
-0.0500
|
-0.0500
|
0.0200
|
0.0100
|
-0
|
Cash Flow per Share
2 |
0
|
0
|
0
|
0.0200
|
0.0100
|
0
|
Capex
1 |
0.03
|
0
|
0.01
|
0
|
-
|
-
|
Capex / Sales
|
23.96%
|
4.08%
|
20.35%
|
0.52%
|
-
|
-
|
Announcement Date
|
01/04/19
|
30/03/20
|
15/04/21
|
15/04/22
|
07/04/23
|
01/04/24
|
|
1st Jan change
|
Capi.
|
---|
| +62.86% | 2.15M | | +12.68% | 67.16B | | +3.68% | 14.26B | | +33.26% | 8.87B | | -0.83% | 6.18B | | -10.85% | 5.16B | | -18.02% | 4.36B | | +13.08% | 3.87B | | -4.40% | 3.82B | | +2.64% | 3.34B |
Internet Gaming
|