Valuation Gold Runner Exploration Inc.

Stocks

Market Closed - Canadian Securities Exchange 11:36:13 21/10/2026 pm IST			5-day change	1st Jan Change
0.4650 ^CAD	+5.68%		+1.09%	-16.96%

13/10	Gold Runner Exploration Inc. Reports Grab Samples Assayed Up to 79.85 G/T Au on Golden Girl Property	CI
11/09	Gold Runner Exploration Expands Golden Girl Property Following Completion Of Airborne Magnetic Survey And Initial Exploration Results	CI

Data adjusted to current consolidation scope

Fiscal Period: November	2020	2021	2022	2023	2024	2025
Market Cap ¹	5.727	6.927	2.151	2.085	1.279	4.326
Change	-	20.94%	-68.95%	-3.03%	-38.65%	238.18%
Enterprise Value (EV) ¹	5.801	6.42	2.104	2.08	1.341	4.032
Change	-	10.66%	-67.23%	-1.13%	-35.53%	200.65%
P/E	-11.2x	-3.03x	-2.28x	-2.25x	-1.08x	-6.87x
PBR	16.4x	3.83x	1.29x	1.53x	2.01x	4.32x
PEG	-	-0x	0x	0.1x	-0.23x	0.1x
Capitalization / Revenue	-	-	-	-	-	-
EV / Revenue	-	-	-	-	-	-
EV / EBITDA	-	-	-	-	-	-
EV / EBIT	-15.1x	-2.94x	-2.59x	-2.59x	-1.24x	-18.7x
EV / FCF	-27.7x	-7.21x	-3.51x	-10.5x	26.4x	-10.1x
FCF Yield	-3.61%	-13.9%	-28.5%	-9.53%	3.79%	-9.93%
Dividend per Share ²	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-
EPS ²	-0.3926	-1.12	-0.3953	-0.3111	-0.3255	-0.0684
Distribution rate	-	-	-	-	-	-
Net sales	-	-	-	-	-	-
EBITDA	-	-	-	-0.4946	-0.369	0.5006
EBIT ¹	-0.3848	-2.184	-0.8129	-0.8034	-1.085	-0.2151
Net income ¹	-0.5101	-2.232	-0.8526	-0.8531	-1.12	-0.2608
Net Debt ¹	0.0736	-0.5072	-0.0467	-0.00518	0.0619	-0.2941
Reference price ²	4.4000	3.4000	0.9000	0.7000	0.3500	0.4700
Nbr of stocks (in thousands)	1,302	2,037	2,390	2,979	3,655	9,205
Announcement Date	26/03/21	30/03/22	30/03/23	02/04/24	01/04/25	31/03/26

¹CAD in Million²CAD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
GOLD RUNNER EXPLORATION INC.	-	-	-	-	56.45L
BHP GROUP LIMITED	16.33x	3.81x	6.88x	3.59%	21TCr
RIO TINTO PLC	10.94x	2.59x	5.71x	5.46%	15TCr
GRUPO MÉXICO, S.A.B. DE C.V.	15.09x	4.39x	7.25x	2.96%	10TCr
GLENCORE PLC	11.41x	0.38x	6.03x	3.17%	8.64TCr
SAUDI ARABIAN MINING COMPANY (MAADEN)	26.61x	5.97x	15.91x	-.--%	5.95TCr
ANGLO AMERICAN PLC	107.41x	3.08x	7.62x	1.79%	5.59TCr
TECK RESOURCES LIMITED	14.58x	3.03x	5.87x	0.56%	3.16TCr
FRESNILLO PLC	12.19x	3.95x	5.98x	5.02%	2.65TCr
HINDUSTAN ZINC LIMITED	11.27x	3.84x	7.04x	4.01%	2.4TCr
Average	25.09x	3.45x	7.59x	2.95%	7.48TCr
Weighted average by Cap.	21.75x	3.34x	7.30x	3.35%