|
Market Closed -
Nasdaq
01:30:00 09/10/2026 am IST
|
5-day change | 1st Jan Change | ||
| 2.260 USD | +1.80% |
|
+5.12% | -51.50% |
| 09:21pm | Gogo Signs A Multi-Million USD Communications Contract with Overseas Sovereign Customer | CI |
| 05:09pm | Gogo Signs $15 Million Communications Lease Renewal With Overseas Government Customer | MT |
Company Valuation: Gogo Inc.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 1,488 | 1,879 | 1,305 | 1,058 | 623.8 | 300.8 | - | - |
| Change | - | 26.27% | -30.52% | -18.94% | -41.04% | -51.77% | - | - |
| Enterprise Value (EV) 1 | 2,146 | 2,401 | 1,761 | 1,850 | 1,335 | 918.6 | 801.8 | 640.4 |
| Change | - | 11.86% | -26.65% | 5.08% | -27.87% | -31.17% | -12.72% | -20.13% |
| P/E | 10.6x | 20.8x | 9.29x | 80.9x | 51.8x | 13.3x | 7.06x | 3.9x |
| PBR | -4.68x | -18.5x | 34.2x | 15x | 6.16x | 1.88x | 1.31x | 0.91x |
| PEG | - | -0.5x | 0.2x | -0.9x | -5.2x | 0.1x | 0.1x | 0x |
| Capitalization / Revenue | 4.43x | 4.65x | 3.28x | 2.38x | 0.69x | 0.34x | 0.32x | 0.28x |
| EV / Revenue | 6.39x | 5.94x | 4.43x | 4.16x | 1.47x | 1.03x | 0.86x | 0.6x |
| EV / EBITDA | 14.2x | 13.8x | 10.9x | 13x | 6.13x | 5.02x | 3.85x | - |
| EV / EBIT | 17.8x | 16.9x | 14.2x | 36.1x | 11.7x | 7.02x | 5.33x | - |
| EV / FCF | 34.4x | 40.4x | 28.1x | 66.3x | 20.5x | 11.9x | 7.49x | - |
| FCF Yield | 2.91% | 2.48% | 3.56% | 1.51% | 4.88% | 8.38% | 13.3% | - |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | 1.28 | 0.71 | 1.09 | 0.1 | 0.09 | 0.17 | 0.32 | 0.58 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 335.7 | 404.1 | 397.6 | 444.7 | 910.5 | 894.4 | 930.6 | 1,071 |
| EBITDA 1 | 151 | 173.8 | 162.1 | 142.5 | 217.8 | 183 | 208 | - |
| EBIT 1 | 120.6 | 142.3 | 124.2 | 51.27 | 114.1 | 130.8 | 150.3 | - |
| Net income 1 | 152.7 | 92.06 | 145.7 | 13.75 | 12.92 | 9.032 | 45.87 | 82.13 |
| Net Debt 1 | 658.5 | 522.1 | 455.7 | 792.3 | 710.9 | 617.8 | 501 | 339.5 |
| Reference price 2 | 13.530 | 14.760 | 10.130 | 8.090 | 4.660 | 2.260 | 2.260 | 2.260 |
| Nbr of stocks (in thousands) | 1,09,954 | 1,27,270 | 1,28,841 | 1,30,779 | 1,33,854 | 1,35,508 | - | - |
| Announcement Date | 03/03/22 | 28/02/23 | 28/02/24 | 14/03/25 | 27/02/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 13.06x | 1.03x | 5.02x | - | 30Cr | |
| 1133.12x | 49.49x | 101.21x | - | 2,27500Cr | |
| 47.72x | 6.66x | 27.63x | 0.17% | 23TCr | |
| 15.31x | 2.78x | 7.03x | 2.48% | 18TCr | |
| 10.38x | 2.43x | 6.51x | 4.54% | 17TCr | |
| 28.57x | 5.22x | 9.14x | 1.82% | 12TCr | |
| 7.01x | 1.29x | 4.68x | 6.33% | 7.43TCr | |
| 18.99x | 2.18x | 8.25x | 3.67% | 7.3TCr | |
| 14.37x | 2.35x | 7.75x | 2.92% | 6.93TCr | |
| 14.09x | 1.46x | 4.97x | 3.21% | 3.88TCr | |
| Average | 130.26x | 7.49x | 18.22x | 3.14% | 32.24TCr | |
| Weighted average by Cap. | 806.51x | 36.01x | 74.96x | 2.66% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- GOGO Stock
- Valuation Gogo Inc.
Select your edition
All financial news and data tailored to specific country editions
